capital in excess of par 2,935 2,935 2,935 2,935 Retained earnings 31,357 31,797 32,354 34,969 Total shareholders’ equity 55,958 56,771 58,009 60,959 Total liabilities and shareholders’ equity 116,864

Quarter Change (%) H1 Change 2/2018 1/2018 2/2017 1/2018 2/2017 2018 2017 (%) Net profit * 9,194 9,005 8,047 2.1% 14.3% 18,199 16,352 11.3% Earnings per share (Baht) 4.82 4.72 4.22 2.1% 14.3% 9.53 8.57 11.3

% 27,229 24,513 11.1% Earnings per share (Baht) 4.73 4.82 4.28 (1.8)% 10.6% 14.26 12.84 11.1% Net interest margin 2.42% 2.33% 2.30% 0.09% 0.12% 2.38% 2.32% 0.06% Net fees and service income to operating

liabilities 141.13 146.34 154.66 Registered capital 80 80 62 Paid-up capital 80 80 62 Retained earnings (deficit) 19.81 19.89 19.69 Total shareholders’ equity 99.81 99.89 81.69 Total liabilities and

80 80 62 Retained earnings (deficit) 19.81 19.89 19.69 Total shareholders’ equity 99.81 99.89 81.69 Total liabilities and shareholders’ equity 240.95 246.23 236.36 5. Total Value of Consideration The

)  In 6M/2020, the Company recorded tax expenses of Baht 11.7 million, decreased by Baht 1.4 million or 10.9% due to lower earnings before tax (EBT). 5.7 20.6 (8.8) 13.2 11.7 Q2/2019 Q1/2020 Q2/2020 6M

ส่วนแบ่งกำไรต่อหุ้น (Earnings per Share Dilution: EPS Dilution) ไม่สามารถคำนวณการลดลงของสว่นแบ่งกำไรต่อหุ้นต่อผู้ถือหุ้นเดิมของบริษัทได้ เนื่องจากบริษัทฯ มผีล ประกอบการขาดทุนในปี 2562 9. ตารางระยะเวลาการ

before the date of the shareholders' meeting, 30 April 2020 3) Earnings Dilution Because the company has a net loss Therefore cannot calculate the reduction of the profit sharing Adjustment of warrants

/2019 2020 2019 (%) Net profit /1 3,095 7,671 9,347 (59.7)% (66.9)% 10,765 18,375 (41.4)% Earnings per share (Baht) 1.62 4.02 4.90 (59.7)% (66.9)% 5.64 9.63 (41.4)% Net interest margin 2.13% 2.52% 2.36

1.0% 4.5% 27,814 27,229 2.1% Earnings per share (Baht) 4.94 4.90 4.73 1.0% 4.5% 14.57 14.26 2.1% Net interest margin 2.35% 2.36% 2.42% (0.01)% (0.07)% 2.39% 2.38% 0.01% Net fees and service income to