(Interest-bearing debt – (cash and cash equivalent + restricted cash + temporary investment)) / Equity Interest Coverage Ratio Earnings before Interest and Taxes (EBIT) / Interest expenses Earning per Share
by the auditor on the Office of the Securities and Exchange Commission’s approved list, but need not be audited. 7. In the case of transactions that might affect the assets and liabilities and earnings
transactions that might affect the assets and liabilities and earnings of the issuer, provide such pro forma financial information to show how the transactions might have affected the assets and liabilities and
their platforms). Despite making these earnings, the expense totaled to 30.542 million Baht, resulting in a loss of 19.373 million Baht. With respect to income from Social Portal Media Platform, such
Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings (deficit) Appropriated: Legal reserve 764 764 Unappropriated (23,099) (22,924) (1
platforms). Despite making these earnings, the expense totaled to 25.69 million Baht, resulting in a loss of 16.08 million Baht. With respect to income from Social Portal Media Platform, such income has not
48,776 48,776 Issued and paid-up share capital 34,251 34,251 Warrants 14 14 Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings
liabilities 4,058.16 3,116.90 Paid-up share capital 515.00 1,850.00 Premium on ordinary shares - 1,722.87 Retained earnings (loss) (81.40) (77.25) Other components of shareholder’ equity (44.87) (83.51) Total
-current Liabilities 832 469 +77% Total Liabilities 3,332 2,778 +20% Authorized share capital 140 140 - Issued and fully paid-up share capital 140 140 - Share premium 6 6 - Retained earnings 925 1,270 -27
earnings in the amount of THB 3,480 million. Management Discussion and Analysis For the Year Ended December 31, 2019 Page 12 (3) Other components of equity decreased in the amount of THB 2,822.23 million