% Increase (Decrease) Liabilities and equity Current liabilities Trade accounts payable 870,385 2,039,409 (57%) Other payables and accrued expenses 723,524 1,238,899 (42%) Advance from customers 192,349

Analysis (MD&A) for year 2018 Unit : Million Baht 31 December 2018 31 December 2017 % Increase (Decrease) Liabilities and equity Current liabilities Trade accounts payable 2,033 870 134% Other payables and

&A) for year 2018 (Revised) Unit : Million Baht 31 December 2018 31 December 2017 % Increase (Decrease) Liabilities and equity Current liabilities Trade accounts payable 2,033 870 134% Other payables

(Decrease) % December 31, 2018 December 31, 2017 Assets 954.82 787.13 167.69 21.30% Liabilities 283.75 123.43 160.32 129.89% Shareholders' equity 671.07 663.70 7.37 1.11% Issued and fully paid-up common share

2019 G J Steel Public Company Limited Page 6/13 Unit : Million Baht 30 September 2019 31 December 2018 % Increase (Decrease) Liabilities and equity Current liabilities Trade accounts payable 620 2,033 70

2016 % Increase (Decrease) Liabilities and equity Current liabilities Trade accounts payable 606 2,039 (70%) Other payables and accrued expenses 648 1,239 (48%) Advance from customers 63 190 (67%) Short

(Decrease) Liabilities and equity Current liabilities Trade accounts payable 700 2,033 66% Other payables and accrued expenses 487 661 26% Advance from customers 49 33 (51%) Short-term loan from related

(Decrease) Liabilities and equity Current liabilities Trade accounts payable 841 2,033 (59%) Other payables and accrued expenses 666 661 1% Advance from customers 93 33 185% Short-term loan from related

31 March 2020 31 December 2019 % Increase (Decrease) Liabilities and equity Current liabilities Trade accounts payable 395 333 (19%) Other payables and accrued expenses 353 340 (4%) Advance from

2017 31 December 2016 % Increase (Decrease) Liabilities and equity Current liabilities Trade accounts payable 518 2,039 (75%) Other payables and accrued expenses 733 1,239 (41%) Advance from customers