Investments in JV & Other 37 Cash increase 3,474 Total 20,908 20,908 Classification: Internal 1Q23 MD&A Advanced Info Service Plc. 7 2023 Guidance (excluding 3BB impact) Core service revenue Around 3 – 5
3,000 2,934 3,473 2031 3,000 2032 2033 3,000 Classification: Internal 2Q23 MD&A Advanced Info Service Plc. 7 2023 Guidance - unchanged (excluding 3BB impact) Core service revenue Around 3 – 5 % EBITDA Mid
Income tax and Finance cost paid 8,872 Dividend received & Other 18 Cash increase 6,798 Total 85,021 85,021 3Q23 MD&A Advanced Info Service Plc. 7 2023 Guidance - unchanged (excluding 3BB impact) Core
363,761 80 % 369,824 81 % Retained earnings 65,515 14 % 60,257 13 % Others 25,163 5.5 % 25,131 5.5 % Total Equity 90,678 20 % 85,388 19 % 1Q24 MD&A Advanced Info Service Plc. 7 2024 Guidance (Unchanged
after the hotel is closed. 2019-2021 Guidance For the second phase of the 9-year strategic plan "Realizing Growth Potentials", the Company plans to open 10-12 new hotels under Dusit International both
Dusit Princess Srinakarin Bangkok) and Dusit Thani College ₋ Baht 245 million for ERP, software, hotel and education CAPEX ₋ Baht 650 million for mixed-use project 2019-2021 Guidance For the second phase
JV 300 Cash decrease 5,681 Others 101 Total 107,042 107,042 FY21 MD&A Advanced Info Service Plc. 2022 Guidance Core service revenue • Mid-single digit growth EBITDA • Low-single digit growth CAPEX
% 25,141 7.5 % Total Equity 81,825 23 % 85,816 25 % Classification: Internal FY22 MD&A Advanced Info Service Plc. 7 2023 Guidance (excluding 3BB impact) Core service revenue Around 3 – 5 % EBITDA Mid-single
teaching media and education guidance in relation to the preparation for university admission, human resource development and training, investment in other companies as a holding company, i.e. 1) KPN Music