from (i) an increase in issued and fully paid-up capital net of share discount of THB 11,867mn and partially offset by (ii) mainly an increase in deficit of THB (334)mn from a net loss in 1Q 2018 and 2Q

shares with a par value of 100 Baht per share 4.86 4.86 Issued and paid-up capital - -  48,571 ordinary shares with a par value of 100 baht per share 4.86 4.86 Retained earnings (Deficit) (11.64) (9.31

shares 30,013 - 35,345 1% - - Reserve on acquisition of warrants (91,013) -1% (91,013) -2% - - Retained earnings (deficit) Appropriated – legal reserve 32,700 - 32,700 - 32,700 1% Unappropriated (Deficit

Total liabilities 7,743.2 8,315.1 (571.9) (6.9) Issued and paid-up share capital 4,579.0 4,579.0 - - Retained earnings - unappropriated 1,585.5 1,015.5 570.0 56.1 Deficit (22.9) (22.9) - - Total equity

838.22 Total liabilities 294.58 572.90 1,029.57 1,389.05 Issued and fully paid-up capital 170.00 170.00 170.00 170.00 Retained earnings (deficit) 104.70 63.84 28.95 11.77 Total shareholders’ equity 274.70

Deficit from business combination under common control (22.9) (22.9) - - Total equity 11,386.6 10,793.0 593.6 5.5 Statement of Financial Position Change Analysis of Financial Position 10 Assets Total assets

1,831.9 538.1 29.4 Deficit from business combination (22.9) (22.9) - - Total equity 11,331.1 10,793.0 538.1 5.0 Statement of Financial Position Change Analysis of Financial Position 10 Assets Total assets

3,896.0 3,896.0 - - Retained earnings - Unappropriated 2,780.2 1,831.9 948.3 51.8 Deficit from business combination (22.9) (22.9) - - Total equity 11,741.3 10,793.0 948.3 8.8 Statement of Financial Position

- Unappropriated 3,549.3 3,005.7 543.6 18.1 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 27.5 - 27.5 N.A. (>100) Total equity 12,563.9 11,992.8 571.1 4.8 Statement of Financial

- Unappropriated 3,960.6 3,005.7 954.9 31.8 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 37.5 - 37.5 N.A. (>100) Total equity 12,985.2 11,992.8 992.4 8.3 Statement of Financial