fully payable at completion. 11 7. Calculation Criteria Method Calculation Transaction Size (%) 1) Net Total Assets (NTA) %Shareholding x NTA of Acquiring Entity x 100 NTA of the Company Cannot calculate

offset by higher mpared to 41.3% 08mn.  s Bt738mn  incre proportion of  service  revenue re  445,900,  a  have  slowed  acquiring  orga mproving  trend Q17 to Bt600 in hers were Bt1,6 QoQ.   8  increasing

2204 2616 The Company will acquire shares equivalent to 37.5 percent, in total of Baht 981,000,000. However, the Company has expended Baht 324,999,779.28 in negotiation process in acquiring such shares

Purchase Price Allocation from acquiring Park Origin Co.,Ltd (formerly known as “Proud Residence Company Limited”) on October 2nd, 2017 2. Selling and commission expenses, in the period of 2016 and 2017

Voting rights3 Percentage4 Number of Units2 Voting rights3 Percentage4 I Person acquiring or disposing: Common shares 44,615,100 44,615,100 4.9867 500,000 500,000 0.0558 45,115,100 45,115,100 5.04261. GIC

Number of Units2 Voting rights3 Percentage4 Number of Units2 Voting rights3 Percentage4 I Person acquiring or disposing: Common shares 14,530,400 14,530,400 5.1894 4,861,400 4,861,400 1.7362 9,669,000

Percentage4 Number of Units2 Voting rights3 Percentage4 I Person acquiring or disposing: Common shares 253,435,100 253,435,100 13.3453 151,500,000 151,500,000 7.9776 404,935,100 404,935,100 21.32301. Miss Yuet

Percentage4 Number of Units2 Voting rights3 Percentage4 I Person acquiring or disposing: Common shares 40,065,600 40,065,600 5.8920 40,065,600 40,065,600 5.8920 0 0 0.00001. CAPITAL RESEARCH AND MANAGEMENT

Number of Units2 Voting rights3 Percentage4 Number of Units2 Voting rights3 Percentage4 I Person acquiring or disposing: Common shares 45,247,200 45,247,200 5.0574 600,000 600,000 0.0670 44,647,200

Number of Units2 Voting rights3 Percentage4 I Person acquiring or disposing: Common shares 40,070,300 40,070,300 5.8926 6,145,000 6,145,000 0.9036 33,925,300 33,925,300 4.98901. WASATCH ADVISORS, INC