disposed ALTC, it has been rented to LBS directly. Asset Item 2: Sport Court (opened-air), situated on some parts of the land described in Asset Item 1. 4. Basis to Determine the Value of Consideration

4,498.07 6.4 Total Assets 103,684.06 93,794.41 9,889.65 10.5 * Restated 4.1.1 Cash and cash equivalents increased in the amount of Baht 5,180.03 million. The details are described in no.5. 4.1.2 Assets of

of the Company and its subsidiaries for the year ended December 31, 2017 is described in the financial statement showing net loss at the amount of Baht 105.72 million, comparing with the same period in

. Financial Analysis of the company As of March 31, 2018, the Company has financial position that changed from its financial status as of December 31, 2017. The changes are described as follows: Assets Items

investing in the MRT Chalong Ratchadham Line Project which the MRTA is fully responsible according to the concession agreement (same amount of interest income as described above) whereas interest expense

million respectively were described as followed: 1. SAFE Energy Holdings Company Limited (“SAFE”) is the joint venture that the Company holds 33.37%. Currently, the project has commenced the operation of

position that changed from its financial status as of December 31, 2016. The changes are described as follows: Assets Balance by Quarter Changes Items that has significant changes Q1-2017 Q4-2016 Q1–2017 vs

penalties and surcharges) as described in section of the operating results above. Bank overdrafts & short-term loans and Trade & other payable reduced by Baht 206 million and 521 million, respectively

the company As of June 30, 2017, the Company has financial position that changed from its financial status as of December 31, 2016. The changes are described as follows: -3- Assets Balance by Quarter

Bangkok 31% and up-country 69%. Details of each business can be described as follows: - Credit Card In the first half year of 2017, credit cards turnover accounted 55% of total turnovers with revenue of