838.22 Total liabilities 294.58 572.90 1,029.57 1,389.05 Issued and fully paid-up capital 170.00 170.00 170.00 170.00 Retained earnings (deficit) 104.70 63.84 28.95 11.77 Total shareholders’ equity 274.70

Deficit from business combination under common control (22.9) (22.9) - - Total equity 11,386.6 10,793.0 593.6 5.5 Statement of Financial Position Change Analysis of Financial Position 10 Assets Total assets

1,831.9 538.1 29.4 Deficit from business combination (22.9) (22.9) - - Total equity 11,331.1 10,793.0 538.1 5.0 Statement of Financial Position Change Analysis of Financial Position 10 Assets Total assets

3,896.0 3,896.0 - - Retained earnings - Unappropriated 2,780.2 1,831.9 948.3 51.8 Deficit from business combination (22.9) (22.9) - - Total equity 11,741.3 10,793.0 948.3 8.8 Statement of Financial Position

- Unappropriated 3,549.3 3,005.7 543.6 18.1 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 27.5 - 27.5 N.A. (>100) Total equity 12,563.9 11,992.8 571.1 4.8 Statement of Financial

- Unappropriated 3,960.6 3,005.7 954.9 31.8 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 37.5 - 37.5 N.A. (>100) Total equity 12,985.2 11,992.8 992.4 8.3 Statement of Financial

3,005.7 1,303.3 43.4 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 53.2 - 53.2 N.A. (>100) Total equity 13,368.5 11,992.8 1,375.7 11.5 Statement of Financial Position Change

- - Share Premium 3,896.0 3,896.0 - - Retained earnings - Appropriated - Legal reserve 45.2 45.2 - - Retained earnings - Unappropriated 4,811.9 4,309.0 502.9 11.7 Deficit from business combination (22.9

- - Retained earnings - Appropriated - Treasury shares reserve 13.2 - 13.2 N.A.(>100) Retained earnings - Unappropriated 5,180.2 4,309.0 871.2 20.2 Treasury shares (13.2) - (13.2) N.A.(>100) Deficit from

earnings - Appropriated - Treasury shares reserve 268.0 - 268.0 N.A.(>100) Retained earnings - Unappropriated 5,022.2 4,309.0 713.2 16.6 Treasury shares (268.0) - (268.0) N.A.(