, but excluding excess baggage divided by RPKs. 7 ASIA’S BOUTIQUE AIRLINE Operating performance summary for the three-month period ended March 31, 2018 Consolidated financial statement for the three-month
revenue. Exclude revenues from cargo services, charter services and other revenue. (2) Scheduled passenger revenues including fuel surcharge and insurance surcharge, but excluding excess baggage divided by
(2) Scheduled passenger revenues including fuel surcharge and insurance surcharge, but excluding excess baggage divided by RPKs. Operating performance summary for the period ended March 31, 2020 Unit
and SBM Applicable Approach Calculation Formula Transaction Size 1. Net tangible assets (NTA) NTA of the Targets, multiplied by the disposed percentage, divided by NTA of the Company UKB: = 99.99% x
divided by RPKs. Operating performance summary for the period ended September 30, 2019 Unit: million baht July-September January-September 2019 2018 Variance 2019 2018 Variance Amount % Amount % Net profit
excess baggage divided by RPKs. Operating performance summary for the period ended June 30, 2017 Unit: million baht April-June January-June 2017 2016 Variance 2017 2016 Variance MB % MB % Net profit (loss
. Exclude revenues from cargo services, charter services and other revenue. (2) Scheduled passenger revenues including fuel surcharge and insurance surcharge, but excluding excess baggage divided by RPKs
. (2) Scheduled passenger revenues including fuel surcharge and insurance surcharge, but excluding excess baggage divided by RPKs. 8 ASIA’S BOUTIQUE AIRLINE Operating performance summary for the period
revenues including fuel surcharge and insurance surcharge, but excluding excess baggage divided by RPKs. Operating performance summary for the period ended 31st December 2018 consisting of Separate Financial
revenues including fuel surcharge and insurance surcharge, but excluding excess baggage divided by RPKs. Operating performance summary for the three-month period ended March 31, 2019 Consolidated financial