. 3.1.1 Shareholder structure priorto the Transaction 3.1.2 List of shareholders prior to the Transaction List of shareholders of the Target as of February 14, 2019 No. Name Number of shares Percentage of
special audit report of K.C. Property Public Company Limited (KC) for the second time, from 8 March to 28 March 2017. Earlier, the SEC ordered KC to have a special audit on the internal control system
THB 10 million Shareholder structure before and after the transaction: Shareholders Existing shareholders New shareholders No. of Share % Holding No. of Share % Holding Nation International Edutainment
the year of 2018 L&E’s consolidated profit for full year 2018 was posted at Baht 116.9 million, up 90% or Baht 55.5 million from a year earlier, which can be summarized as follows: 1. Gross Profit
earlier, which can be summarized as follows: 1. Gross Profit including Other Income up 14% Y-O-Y or Baht 31.0 million driven by higher sales and Gross Profit Margin from 32.8% in Q3/ 2017 to 35.1% in Q3
Collection Service amount of THB 0.14 million., the company has gross loss of THB 0.52 million, decrease by THB 2.09 million or 132.89% compared to the same period of the year earlier and has gross profit
21.0% in 2018. Excluding TBSP’s gross profit margin of 18.6%, the Company’s gross profit margin in 2019 was 23.4%, slightly decline from a year earlier, primary by lower Gross Profit of Packaging & Label
35.11 81.96% Selling expenses 9.20 4.08 5.12 125.49% Administrative expenses 14.60 15.81 (1.21) (7.65%) Finance cost 1.02 0.88 0.14 15.91% Profit before income tax expenses 111.79 33.39 78.40 234.80