Microsoft Word - S_2019_GRC-02_025_S43 Share Acquisition_EN Page 1 – Translation – GRC-02/2019/025 11 December 2019 Subject: Report of the Asset Acquisition To: President The Stock Exchange of
spouse and minor children, and I do not hold any share of my audit clients or its related entities; 2. My immediate family members, including spouse and children, and I are not director, executive or
distribution channels and use of business strategy, namely “Complete Set of Beauty, Entirely Filled with Diamond Brand”, as well as effective cost management having resulted in Corporate Group achieving highest
year, the net profit of the Corporate Group increased by 1.56 percent. This was due to expansion of distribution channels and use of business strategy, namely “Complete Set of Beauty, Entirely Filled
523.32 12.55 7.71 1.47 NP 422.85 9.61 411.61 9.87 11.24 2.73 EPS (Baht per Share) * 0.45 0.43 0.02 4.65 Weighted Average Number of Ordinary Shares (Million Shares) * 947.96 947.96 - - Return on Equity (ROE
355.73 26.76 313.98 26.34 41.75 13.30 EBITDA 324.52 24.52 235.97 19.79 88.55 37.53 EBIT 266.63 20.06 176.36 14.79 90.27 51.19 NP 211.93 15.94 140.00 11.74 71.93 51.38 EPS (Baht per Share) * 0.22 0.15 0.07
285.25 25.35 38.81 13.61 EBITDA 223.55 17.87 205.01 18.22 18.54 9.04 EBIT 164.99 13.19 145.81 12.96 19.18 13.15 NP 132.05 10.56 115.58 10.27 16.47 14.25 EPS (Baht per Share) * 0.14 0.12 0.02 16.67 Weighted
27.80 234.70 23.59 74.78 31.86 EBITDA 222.37 19.97 159.88 16.07 62.49 39.09 EBIT 162.11 14.56 100.80 10.13 61.31 60.82 NP 130.16 11.69 79.64 8.01 50.52 63.44 EPS (Baht per Share) * 0.14 0.08 0.06 75.00
)% Selling and administrative expenses 734.0 173.5 323.1% 709.2 3.5% Operating EBITDA* 237.5 178.2 33.3% 371.6 (36.1)% Share of profit/loss from JVs/associaties (equity income) 8.6 (2.2) N.A. 0.3 N.A. Finance
relation to the investment in S-TREK ordinary shares through a share swap and the IFA has prepared the report on independent financial advisor’s opinions regarding the asset acquisition of S-TREK ordinary