Microsoft Word - Clarification of Change 20%_Q2 '18 Clarification on Percentage of Change More Than 20% The consolidated financial statements of Nation International Edutainment Public Company

1,575 derivative Share of profit (loss) from Joint Venture - (1) n.a. Loss on recognition of other comprehensive (22) - n.a. Income resulting from change in status of investment Loss from measurement of

-30.58% Net profit attributable to equity holders margin (Exclude other expenses)* (%) 4.67% 7.32% * Other expenses included loss on change in status of investment, doubtful accounts and loss on impairment

shareholder structure on August 15, 2016. The company became a subsidiary. The Company holds 75.35% proportion of investment after the change of shareholding. So the company's share of loss in proportion of

receivable from the change of deposits for investment as short-term loans to other persons amounting to Baht 30 million as disclosed by the Company through SET's system on March 14, 2017, whereby on August 25

, dividend payment by Baht 66 million, and loss from recognition of other comprehensive income resulting from change in status of investment of Baht 22 million. Please be informed accordingly. Yours sincerely

non-controlling interests of it of THB 29mn. 3) The change in investment status of Landy, after Master & More acquired an additional 14.89% of the company, thereby taking the Group’s shareholding in

comply with the law, related Notifications and professional standard; In case the investment advisory company intends to change the work system as approved by the Office under the first paragraph, the

loans and purchase of fuel inventory. Operational cash flow has increased if we remove the change in working capital investment. Unit: Million Thai Baht (THB) 31st Mar 2020 31st Dec 2019 YoY change YoY

a fair price from the date of the change, the proportion of investment. By recognized profit on changes in the proportion of investment in the period of 9 months in year 2017 amount 6.84 million baht