Microsoft Word - 62-17_Eng_Explanation of the business profit for the quarter 2-2019.DOC FANCY WOOD INDUSTRIES PUBLIC CO., LTD. 357 MU 12 SOI SUKSAWAT84, SUKSAWAT RD., PRASAMUTJADEE, SAMUTPRAKARN

Microsoft Word - 61-12_Eng_Explanation of the business profit for the quarter 2-2018.DOC FANCY WOOD INDUSTRIES PUBLIC CO.,LTD. 357 MU 12 SOI SUKSAWAT84, SUKSAWAT RD., PRASAMUTJADEE, SAMUTPRAKARN

Purchases, impairments and feasibility study (Net)1 - 76 - 108 98 11% Other Extraordinary Income/(Expense) (0) 99 1 30 (4) (959)% = Net Profit after Tax and NCI 184 298 126 46% 674 470 43% 1 A gain on bargain

liabilities 6,147,282,272.03 8,592,917,793.40 8,315,569,100.36 Shareholders’ equity 12,410,634,661.68 12,413,808,723.95 12,934,637,490.53 Consolidated Profit/Loss Statements Income and sales and service

of 2020, revenue from sales and services amounted to THB 446.5 million, a decrease of 146.0 million baht or 24.6% from the same period last year. Gross profit was THB 88.6 million, a decrease of THB

parent) of Baht (508) million and loss per share of Baht (0.25) for the first quarter of 2020, compared to a consolidated profit (attributable to equity holders of the parent) of Baht 310 million and

8% EBITDA 172.04 179.14 -7.10 -4% EBITDA margin 19% 22% Finance cost -3.41 -4.51 1.10 -24% Income tax expenses -12.38 -7.68 -4.70 61% Net income for period 70.79 68.00 2.79 4% Earnings per share (THB

to YTD 2017: Note: Gross profit = Sales and service income – Cost of sales and services (does not include other income) Q3 2018 Q3 2017 YoY change YoY % change Unit: Million Thai Baht (THB) Sales and

% Gain from exchange rate Other income 3.03 2.10 0.94 45% Total revenues 295.72 233.17 62.55 27% Cost of sales and services 208.23 159.63 48.60 30% Gross profit 84.46 71.44 13.01 18% Gross profit margin 29

minority interest 7. Profit (Loss) from ordinary activities 8. Extraordinary Items 9. Net income (loss) 10. Earnings per share 10.1 Basic earning per share 10.1.1 Net profit (loss) before extraordinary items