% near that the year 2016. (5) In separate financial statement and have reversal impairment of investment in subsidiaries in 2 subsidiaries amount Baht 278.24 million to determine value of recoverable

Analysis Yearly Ending 31 December 2018 Highlights In 2018, the Company and subsidiary’s total net loss equals Baht 2,358 million comparing with last year which has net profit Baht 366 million. Separate

as a trade secret which cannot be disclosed in this information memorandum. 2 The historical financial information of Kitchen Plus 999 Co., Ltd. for the year 2016 – 2017 and the first 6 months of 2018

million (in Quarter 2/2016 was in Baht 1.3 million). 6) The company has corporate expense tax income in the quarter 2/2017 of Baht 0.5 million 7) The Separate financial statements, the company has dividend

corporate income tax in the year 2017 of Baht 0.2 million. 7) The company has the dividend income from associate of Baht 20.5 million. The Separate financial statements has net loss amount to Baht 21.8

as follows: Assets Cash and cash equivalent decrease by Baht (17.21) million Trade and other receivable decrease by Baht (28.42) million Inventories increase by Baht 2.94 million Other current assets

million or 6.4%. The important essence detail of changing in asset, liabilities and shareholders’ equity are as follows: Assets Cash and cash equivalents decreased by Baht 0.5 million Trade receivable

or 1.89%. The important essence detail of changing in asset, liabilities and shareholders’ equity are as follows: Assets Cash and cash equivalent increase by Baht 8.10 million Trade and other

important essence detail of changing in asset, liabilities and shareholders’ equity are as follows: Assets Cash and cash equivalent decrease by Baht (9.23) million Trade and other receivable decrease by Baht

in asset, liabilities and shareholders’ equity are as follows: Assets Cash and cash equivalent decrease by Baht (14.65) million Trade and other receivable decrease by Baht (25.32) million Inventories