Offeror : MITR PHOL SUGAR CORP. LTD | Date of submission of the Statement of Intention : 29/08/2011

Offeror : MITR PHOL SUGAR CORP. LTD | Date of submission of the Statement of Intention : 16/09/2011

Offeror : MITR PHOL SUGAR CORP. LTD | Date of submission of the Statement of Intention : 02/02/2012

Offeror : MITR PHOL SUGAR CORP. LTD | Date of submission of the Statement of Intention : 15/02/2012

after testing the market with the “Pop-up Store”. In addition, the Company plans to open 5 more After You dessert store by 2022 namely Terminal 21 Rama 3 branch, Queen Sirikit National Convention Center

dated November 7, 2017 enforced the measurement “Holiday Shopping” in the last quarter of 2017 shall create positive atmosphere in spending money for retail business much more than normal time. Filter

Government as well as the Cabinet enforced the measurement “Holiday Shopping” at the end of Year shall create positive atmosphere in spending money for retail business much more than normal time; and shall be

ORI: ORIGIN PROPERTY PUBLIC COMPANY LIMITED PF: PROPERTY PERFECT PUBLIC COMPANY LIMITED PORT: SAHATHAI TERMINAL PUBLIC COMPANY LIMITED ROCK: ROCKWORTH PUBLIC COMPANY LIMITED RP: RAJA FERRY PORT PUBLIC

2017 2018 2019 2020 2021 Terminal Period PHP THB PHP THB PHP THB PHP THB PHP THB PHP THB Revenue 2,645,400 1,840,405 4,364,910 3,036,668 4,583,156 3,188,501 4,812,313 3,347,926 5,047,900 3,511,824

financial valuation of the Self-operate Restaurants of 11 branches and the Franchisees’ Restaurants of 52 branches. Terminal Value : Calculated by Gordon Growth Model method, which applying the terminal