0.58 386.67 1.19 2.84 (1.65) (58.10) Administrative expenses (19.09) (17.77) 1.32 7.43 (38.21) (39.64) (1.43) (3.61) Profit before finance cost and income tax 24.22 30.69 (6.47) (21.08) 55.87 57.61 (1.74

% 0.0% Sales profit 0.02 0.0% 0.31 0.0% (0.22) 0.0% -171.0% -1200.0% Profit before finance cost and income tax expenses 176.32 21.9% 149.25 20.5% 121.25 18.2% -18.8% -31.2% Bank charge (2.36) -0.3% (1.90

Loss Before Income Tax -25.62 -96.29 70.67 73.40 Income tax expense -0.14 1.78 -1.92 -107.87 Total loss for the period -25.76 -94.51 68.754 72.75 Other Comprehensive Income -0.10 -0.71 0.61 85.92 Total

based on appraisal price before taking into account the accrued debt obligation and the mortgage value. 2 The actual cost of acquiring the assets before revaluation of properties for sale. 12 Bangkok

224.35 (19.80%) 79.13 109.10 (27.47%) (%) 12.61% 12.13% 0.48% 9.83% 8.11% 1.72% 9. Profit before interest and income tax (million THB) 200.90 284.14 (29.30%) 93.69 221.65 (57.73%) (%) 14.08% 15.36% (1.28

profit 3,739.21 3,869.69 (130.48) (3.37%) Cost of rental 150.00 159.63 (9.63) (6.04%) Selling and administrative expenses 2,709.73 2,908.29 (198.56) (6.83%) Profit before finance cost and income tax

36.30 65.85 (7.76) (21.38) Profit before finance cost and income tax expenses 28.42 49.89 18.82 34.15 9.59 50.96 Finance cost 2.81 4.94 3.57 6.48 (0.76) (21.25) Profit before income tax expenses 25.61

Administration Expense 63.31 16.4 45.08 17.9 18.22 40.4 Profit before finance costs and income tax 46.25 12.0 30.63 12.2 15.63 51.0 Finance costs (0.03) (0.0) (0.16) (0.1) 0.13 (78.9) Profit before tax 46.22 12.0

profit 0.06 0.0% (0.22) 0.0% (1.27) -0.2% 477.3% -2216.7% Profit before finance cost and income tax expenses 171.66 22.0% 121.25 18.2% 144.79 19.7% 19.4% -15.7% Bank charge (2.21) -0.3% (3.78) -0.6% (1.98

7.34% 12.48 6.19 6.29% 9. Profit before interest and income tax (million THB) 142.74 374.19 (61.85%) 79.94 299.99 (73.35%) (%) 10.16 16.34 (6.18%) 8.71 16.24 (7.53%) 10. Profit before tax (million THB