0.67 4.02% Total liabilities 1,794.51 2,615.82 821.31 45.77% Total shareholders' equity 2,211.15 2,473.05 261.90 11.84% Total liabilties and shareholders' equity 4,005.66 5,088.87 1,083.21 27.04% Total

Transaction in such shareholding percentage is considered and based on the investment offer of Hero Experience under which the equity required for the development of the Project equals the value of the shares

1,057.62 Baht/ton from 1) the inclusive of steam revenue from SPP1 since March 2019 in which the tariff is relatively lower than other projects and 2) the lower of natural gas price of 5.1% y-on-y in Q1’2020

’2020 to 1,057.34 THB/ton from 1) the lower of natural gas price which generally reflects our steam price and 2) the inclusive of steam revenue from BPAM since March 2019 in which the tariff is relatively

consists of 27 operating power plants, with a total contracted capacity of 5,418 MW equity and 3 power plant construction projects, with a total contracted capacity of 331 MW equity. PP PP PP Page 6 3

performance of gas turbine [to lower the heat rate of the power plant, shorten the maintenance period (or add operating days) by 5-10 days and add capacity by 7 MW], its efficiency improvement was already

by US$9M due to lag loss. We expect 2Q21 to benefit from lower negative lag impact with some normalization in polypropylene prices. Underlying demand for hygiene fibers continues to remain strong

liabilities 6,147,282,272.03 8,592,917,793.40 8,315,569,100.36 Shareholders’ equity 12,410,634,661.68 12,413,808,723.95 12,934,637,490.53 Consolidated Profit/Loss Statements Income and sales and service

debt to equity ratio from 1.6x to 1.0x as of December 31,2019. Projects under construction are on track LK Solar Floating in Thailand, with an installed capacity of 13 MW had 16.3% current construction

sales revenue and lower depreciation expense. Operating Profit Analysis The Operating profit margin increased by 1 percentage point to 11% in 2017 from 10% in 2016. SG&A expenses increased by 4% [THB 52