% EBITDA 226 286 -21% 44 414% 499 923 -46% อัตราก้าไร EBITDA (%) 5.9% 7.8% -1.9% 1.4% 4.5% 3.8% 5.7% -1.9% Stock Gain/(Loss) & NRV -13 -24 -46% 13 -200% -132 -463 -71% Adjusted EBITDA(1) 239 310 -23% 31 671
) Gain on Sales of Fixed Assets - - 0.26 0.02 (0.26) (100.00) Gain on Foreign Exchange Rate – Net - - 0.41 0.04 (0.41) (100.00) Other Revenue 2.30 0.21 1.47 0.13 0.83 56.46 Total Other Revenue 2.30 0.21
Total Revenue from Sales and Services 940.57 99.57 966.99 99.47 (26.42) (2.73) Gain on Sales of Fixed Assets - - 1.00 0.10 (1.00) (100.00) Gain on Foreign Exchange Rate – Net 1.41 0.15 0.80 0.08 0.61
) (25.8) EBIT Ratio (ร้อยละ) 4.3 12.8 (8.5) EBITDA Ratio (ร้อยละ) 16.3 17.3 (1.0) Remarks (1) Comprises of total revenue net dividend income, gain on foreign exchange, interest income and non-operating
and dividend income 16 16 37 127% 128% Other income 59 129 81 37% -37% Selling and administrative expenses (1,660) (2,148) (1,721) 4% -20% Exploration and evaluation expense (9) (15) (4) -50% -70% Gain
19% 5,227 -25% 9,158 6,106 50% EBITDA -120 88 -236% 345 -135% 225 229 -2% อัตรากำไร EBITDA (%) -3.1% 2.7% -5.8% 6.6% -9.7% 2.5% 3.8% -1.3% Stock Gain/(Loss) & NRV -374 -58 545% 92 -507% -282 -132 114
กัทรัพยเ์ป็นราคา ท่ีแน่นอน (firm quotation) หรือเป็นราคาท่ีอาจเปล่ียนแปลงได ้(indicative quotation) ในกรณีท่ีผูป้ระกอบธุรกิจเสนอราคาซ้ือขายหลกัทรัพยเ์ป็นราคาท่ีแน่นอน ผูป้ระกอบธุรกิจ ตอ้งปฏิบติัดงัต่อไปน้ี (1
on the Acquisition or Disposal of Assets) to its shareholders within 21 days after the date of the SET disclosure. Nevertheless, the shareholders' approval is not required. 4. Indicative details
. Nevertheless, the shareholders' approval is not required. 4. Indicative details relating to the disposed assets Details relating to the share offering of CAZ Type of the offered securities: New ordinary shares