Net Income, the net profit attribute to the company that excludes the “fair value of intangible asset from the acquisition of GLOW”, the assessment of the fair value of net assets and allocation of

investment 2,963 1.1% 2,768 1.0% Trade receivable 11,377 4.1% 11,466 4.1% Inventories 3,085 1.1% 4,442 1.6% Others 3,248 1.2% 3,230 1.2% Current Assets 31,899 12% 31,987 11% Spectrum license 115,378 42

) 0.49 0.47 0.42 Others 3,248 1.2% 2,857 1.0% Interest Coverage (times) 16 13 13 Current Assets 31,899 12% 30,260 11% Debt Service Coverage Ratio (times) 1.7 3.4 2.7 Spectrum license 115,378 42% 109,503 39

Current Assets 34,905 12% 37,623 13% Debt Service Coverage Ratio (times) 4.5 4.2 4.2 Spectrum license 111,749 38% 107,447 37% Return on Equity 62% 53% 51% Network and PPE 130,212 45% 129,253 45% Figures

-current asset of THB 900 million (mostly from Methyl Ester project plant 2) but there was depreciation of non- current assets of THB 499 million. Liabilities As of December 31, 2017, the company had total

& spectrum license payable to EBITDA 1.7 2.3 2.3 Others 4,411 1.5% 3,998 1.1% Current Assets 47,142 16% 41,899 12% Current Ratio (times) 0.4 0.4 0.4 Spectrum license 103,074 36% 112,681 32% Interest Coverage

license payable to EBITDA 2.0 2.2 2.3 Others 4,411 1.5% 3,584 1.0% Current Assets 47,142 16% 51,593 14% Current Ratio (times) 0.6 0.4 0.4 Spectrum license 103,074 36% 115,143 31% Interest Coverage (times

Company has invested more in the investment properties during this period as well. 8. Increase in non-current assets held for sale of THB 1,148.7 mm due to the reclassification of assets, which will be

the financial statements for the period ended 31 March 2019, the company is under the process of determining fair value for intangible assets resulting from the acquisition of the company. Therefore

the year 2019 equal to 2,701.7 million baht or 13.3%. The majority of assets increased were current assets are cash and cash equivalents increased. And increased investment properties. And increased