financial status of the Company and help reduce the financial burden increasing the liquidity and cash flow of the Company. 7. Use of Proceeds from the Assets Disposal Transaction TO repay the debts, decrease
liabilities under financial lease agreements. Cash Flow (Unit: Baht Million) 2017 2016 % Change Profit (loss) from operating activities before changes in operating assets and liabilities 559 935 -40% Profit
approximately not exceeding THB 4,999 million1 of the said purchase price by the Company and its subsidiary’ s internal cash flow. o The remaining investment value is expected to be funded by borrowings from
at Baht 493.37 million and Baht 148.01 million based on a 30 percent share acquisition calculated based on the Discounted Cash Flow approach using a period of 22 years (2018-2039) with a discount rate
the Discounted Cash Flow approach using a period of 22 years (2018-2039) with a discount rate calculated from the weighted average cost of capital of 9.72- 11.28 percent per annum. In the acquisition of
percent share acquisition calculated based on the Discounted Cash Flow approach using a period of 22 years (2018-2039) with a discount rate calculated from the weighted average cost of capital of 9.72
financial advisor using Discounted Cash Flow Approach method. By purchase price between Baht 46.38-94.77 millions. The Board of Directors is of the opinion that the price not over Baht 60 Millions. The
192 3741 – 44 www.eurekadesign.co.th 14 ทางการเงิน โดย บริษัท แอ๊บโซลูท แอ็ดไวซอร่ี จ ากัด เลือกใช้วิธีมูลค่าปัจจุบันสุทธิของกระแสเงินสด (Discounted Cash Flow Approach : DCF) สามารถสรุปมูลค่าได้ดังนี้ 1
investment in PP&E for THB 174 million, mainly from investing in methyl ester plant 2. Global Green Chemicals Public Company Limited Management Discussion and Analysis | 18 The company had cash flow spending
มาต้นงวด 20.31 23.83 เงินสดคงเหลือปลายงวด 32.00 24.66 กระแสเงินสดจากการด าเนินงานต่อส่วนของผู้ถือหุ้น เพิ่มข้ึน (ลดลง) (%) CFROE : Cash Flow Return on Equity 36.85% 34.75% กลุ่มบริษัทมีเงินสดสุทธิได้มา