% Selling expenses 4.67 9.41 (4.74) (50.37%) . 18.35 (7.84) (42.72%) Administrative expenses 60.28 63.03 (2.75) (4.36%) . 90.46 . .% Net loss before finance costs and corporate income tax (31.32) (23.62

equity method -0.2 0.0% -0.3 -0.1% -0.2 101.9% Profit (loss) before income tax expense -57.5 -8.9% 29.9 4.9% 87.4 - Tax expense (income) -13.3 -2.1% 1.4 0.2% 14.7 - Profit (loss) for the year -44.2 -6.9

(3.87) (10.39%) Other income 1.89 1.20 0.69 57.50% Selling expenses (5.84) (8.94) (3.10) (34.68%) Administrative expenses (32.71) (27.44) 5.27 19.21% Net loss before finance costs and corporate income tax

result of the foregoing, net interest-bearing debt to equity ratio significantly improved from 4.1 times as of December 31, 2016 to 1.4 times as of December 31, 2017 FINANCIAL POSITION 31-Dec-2016 31-Dec

% 129.06 75.52 53.54 70.90% Net loss before finance costs and corporate income tax (4.07) (5.85) 1.78 30.43% (25.61) (18.41) (7.20) (39.11%) Finance costs (3.17) (2.70) 0.47 17.40% (9.30) (4.40) 4.90 111.36

consolidation of Rabbit Group under the common control basis. 1Adjusted for share of investment in JV and associates before tax. 2As shown in financial statement, excluding minority interest. 3Net profit excluded

-controlling Interests 122.92 93.17 29.75 31.9 Profit Attributable to Owner of the Company before exchange rate 5,654.23 6,008.06 (353.83) (5.9) Gain (loss) on exchange rate 452.47 157.66 294.81 187.0 Profit

Equity (%) 15.32% 17.67% 23.26% Return on Assets (%) 10.66% 12.25% 16.37% Return on fixed assets (%) 89.99% 116.94% 161.08% Asset turnover times 1.09 1.06 1.17 Financial Policy Ratios Debt to Equity times

%) Profit (loss) before income tax expense (803,137) 495,128 162% Income tax expense - - - Profit (loss) for the years (803,137) 495,128 162% Other comprehensive income (loss) for the years - - - - Total

) (51.68%) 2.64 6.12 (3.48) (56.86%) Selling expenses (9.41) (7.06) 2.35 33.29% (18.35) (13.22) 5.13 38.80% Administrative expenses (63.03) (25.46) 37.57 147.56% (90.46) (50.42) 40.04 79.41% Net loss before