significant items and financial ratios in the following table based on information shown in consolidated financial statements. In case the Company operates in an industry with specific ratio such as average

and service income to operating income ratio 24.1% 27.3% 24.7% (3.2)% (0.6)% Expense to operating income ratio 39.9% 45.5% 40.7% (5.6)% (0.8)% Return on average assets * 1.17% 1.10% 1.13% 0.07% 0.04

as follows: (i) 100.00% Equity value of SGAH = (Average earnings before interest, taxes, depreciation, and amortization in 2018 and 2019 of SGAH x 6.448) - Financial obligations that, by nature and/or

aforementioned principle is as follows: (i) 100.00% Equity value of SGAH = (Average earnings before interest, taxes, depreciation, and amortization in 2018 and 2019 of SGAH x 6.448) - Financial obligations that

(THB) and the accompanying pages are an integral part of this report. The accompanying pages report the Reviewed THB results and its translation into US Dollars at average exchange rates and closing

U City Public Company Limited (Registration No. 0107537000459) 21 TST Tower Soi Choei Phuang, Viphavadi-Rangsit Road, Chomphon, Chatuchak, Bangkok 10900, Thailand T: + 662 273 8838 F: + 662 273 8858 www.ucity.co.th Ref. No. U.SET 019/2017 October 30, 2017 Subject: Entire business transfer of Unicorn Enterprise Company Limited, capital increase, issuance of the U-W3 Warrants and U-W4 Warrants, issuance and offering of the newly issued preferred shares to be issued and offered to the existing shar...

the lower value of the total value of assets purchase and the total value of assets sale in which the mutual fund invested in the previous accounting period, divided by the average net asset value of

outstanding shares of NINE, at the price of not lower than Baht 2.62 per share which is the average price that the Company acquired the NINE’s ordinary shares. Additionally, the total amount received from the

weight of Thai in May 2019, foreign and institutional investors adjusted their investment portfolio accordingly. Pushing the Thai stock market index up during the second quarter. The average daily trading

currency is THB. THB results are translated into US$ at the average exchange rates and closing exchange rates where applicable. The Company has presented the analysis in the MD&A in US$ as it believes that