Earnings (Deficit) Unappropriated 363.61 426.45 491.34 Total Shareholders’ Equity 463.61 526.45 591.34 Income Statement Revenue from Sale of Goods and Rendering of Services 466.56 568.04 618.45 Cost of Sale
percent) 4 3.3 Earnings per Share Dilution Earnings per share dilution can be calculated by using a formula as follows; Earnings per Share Dilution) = (Earnings per Share before private placement
บรษิทัลดลงใน อตัรารอ้ยละ 19.78 = = = 23 (2) ผลกระทบต่อส่วนแบ่งก าไรของผูถื้อหุ้น (Earnings per share Dilution) (Earnings per shares ก่อนเสนอขาย – Earnings per share หลงัเสนอขาย) Earnings per shares
(Earnings per share Dilution) (Earnings per shares ก่อนเสนอขาย – Earnings per share หลงัเสนอขาย) Earnings per shares ก่อนเสนอขาย โดยที ่ Earnings per shares ก่อนเสนอขาย = ก าไรสทุธ ิ/ จ านวนหุน้ทีจ่ าหน่ายแล
offered for sale* (Translation) Enclosure 1 9 No. of paid-up shares + No. of shares offered for sale* = 220,500,000 170,049,286+220,500,000 = 56.46 percent 3.3 Earnings per Share (EPS) Dilution = Earnings
* = 220,500,000 170,049,286+220,500,000 = 56.46 percent 3.3 Earnings per Share (EPS) Dilution = Earnings per Share prior to the offering - Earnings per Share after the offering Earnings per Share prior to the
earnings per share (Baht) (3.49) 0.38 0.16 Note: 1/ EBITDA from Refinery Business of the Company, BCP Trading Pte. Ltd. and share of profit from associated companies 2/ EBITDA from Marketing Business of the
% of the 1H/2017 consolidated net income, which will be paid from the unappropriated retained earnings that derived from tax exemption profit portion according to Board of Investment (BOI) privilege
liabilities 187,661 67% 194,129 76% 37,532 15% Share capital 170,000 61% 170,000 67% 340,000 139% Retained earnings (Deficit) - 0% - 0% - 0% - Legal reserves - 0% - 0% - 0% - Unappropriated (Deficit) (78,869
% 63 (119) -290% Elimination (52) (3) (7) (99) (10) Profit attributable to owners of the Company 993 1,146 1,007 1% -12% 3,076 2,153 -30% Basic earnings per share (Baht) 0.72 0.83 0.73 2.23 1.56 Note: 1