-Current Liabilities 214.00 165.42 100.21 Total Liabilities 826.72 968.55 843.87 Authorized Share Capital 100.00 100.00 100.00 Issued and Fully Paid-Up Share Capital 100.00 100.00 100.00 Retained Earnings
Capital 100.00 100.00 100.00 Issued and Fully Paid-Up Share Capital 100.00 100.00 100.00 Retained Earnings (Deficit) Unappropriated 363.61 426.45 491.34 Total Shareholders’ Equity 463.61 526.45 591.34
Earnings (Deficit) Unappropriated 363.61 426.45 491.34 Total Shareholders’ Equity 463.61 526.45 591.34 Income Statement Revenue from Sale of Goods and Rendering of Services 466.56 568.04 618.45 Cost of Sale
percent) 4 3.3 Earnings per Share Dilution Earnings per share dilution can be calculated by using a formula as follows; Earnings per Share Dilution) = (Earnings per Share before private placement
บรษิทัลดลงใน อตัรารอ้ยละ 19.78 = = = 23 (2) ผลกระทบต่อส่วนแบ่งก าไรของผูถื้อหุ้น (Earnings per share Dilution) (Earnings per shares ก่อนเสนอขาย – Earnings per share หลงัเสนอขาย) Earnings per shares
(Earnings per share Dilution) (Earnings per shares ก่อนเสนอขาย – Earnings per share หลงัเสนอขาย) Earnings per shares ก่อนเสนอขาย โดยที ่ Earnings per shares ก่อนเสนอขาย = ก าไรสทุธ ิ/ จ านวนหุน้ทีจ่ าหน่ายแล
offered for sale* (Translation) Enclosure 1 9 No. of paid-up shares + No. of shares offered for sale* = 220,500,000 170,049,286+220,500,000 = 56.46 percent 3.3 Earnings per Share (EPS) Dilution = Earnings
* = 220,500,000 170,049,286+220,500,000 = 56.46 percent 3.3 Earnings per Share (EPS) Dilution = Earnings per Share prior to the offering - Earnings per Share after the offering Earnings per Share prior to the
earnings per share (Baht) (3.49) 0.38 0.16 Note: 1/ EBITDA from Refinery Business of the Company, BCP Trading Pte. Ltd. and share of profit from associated companies 2/ EBITDA from Marketing Business of the
liabilities 187,661 67% 194,129 76% 37,532 15% Share capital 170,000 61% 170,000 67% 340,000 139% Retained earnings (Deficit) - 0% - 0% - 0% - Legal reserves - 0% - 0% - 0% - Unappropriated (Deficit) (78,869