2.03 27% Core EBITDA/t (US$/t)) 107 100 94 14% 97 86 13% Net Operating Debt to Equity 0.84 0.80 0.99 0.84 0.99 Note: (1) Consolidated financials are based upon elimination of intra-company (or intra
consolidated financial statements for the three-month period ended 30 June 2019 and 2020 Revenues Q2/63 % Q2/62 % Change +/(-) Revenue from hotel operations 34 6% 279 69% (88%) Revenue from property development
shareholder’s equity of the Company and its subsidiary as of September 30, 2019 was in the amount of 340.87 million baht, decreased by 2.64 million baht or 0.77%. The change came from an increase in net profit
March 31, 2020, the Company’s net interest-bearing debt to equity equal to 0.38x which is under target at 1x and considerably lower than debt covenant at 1.75x. The Company also has cash and short-term
liabilities and license payable) was at 2.5x decrease from 2.9x in FY23 due to improving EBITDA and lower debt. Total equity was at Bt85,388mn, decreasing by -5.8% due to a decrease in retained earnings
) Financial Ratio Q2-2017 Q1-2017 Change Q2-2016 Change Return on Assets (ROA)1) 1.26 1.43 (0.17) 1.41 (0.15) Return on Equity (ROE)1) 10.78 12.44 (1.66) 12.79 (2.01) Net Interest Margin (NIM)1) 3.43 3.41 0.02
the amount of AUD 46.39 million. 4.3 Analysis of Equity As at September 30, 2017, equity was Baht 63,168.64 million, increasing by Baht 715.87 million or 1.1 percent from Baht 62,452.77 million as at
summarized as follows: Consolidated FS Quarter 1/2019 Quarter 1/2020 Change MB. % MB. % MB. % Revenue from contracts with customers 1,943.6 70.9% 1,714.0 64.3% -229.6 -11.8% Interest income from loans from the
Sriracha. On 19 November 2019, the Company increased investment in Dusit Colours Co., Ltd. by 51% resulting the 100% investment. In November 2019, the Company decided to change the objective of investing in
the revenue from equipment rental while the cost of roaming is presented under network OPEX. The net financial impact before and after the agreements’ effective date does not materially change. 4. The