Date (COD) of two phases in November 2017 and Ichinoseki Solar Power 1 GK (ISP1) started in December 2017. The share of profits of associates and joint ventures in 2018 also increased by Baht 78 million
Thailand’s overall economic has been forecasted to grow around 3.6% this year compared to a growth of 3.2% in last year, after seeing a growth of spending within the country, as well as, the injection from
% in 2017 which exceeds the previous forecast at 3.5%, after seeing a continuous growth from export and tourism sectors supporting with the injection from government spending in which collectively lead
3.5% driven by higher sales of the energy drinks especially for export markets and greater sales growth from distribution of 3rd party’s products. Note: 1/ Energy Drinks and Sport Drinks 2/ Drinking
Profit 142 55 251 76% 359% 937 521 -44% EPS (Baht/Share) 0.19 0.05 0.24 27% 359% 1.27 0.56 -56% Stock Gain/(Loss) & NRV 49 -143 -62 -227% -57% 356 -664 -286% Adjusted EBITDA (1) 224 354 449 101% 27% 1,104
285.25 25.35 38.81 13.61 EBITDA 223.55 17.87 205.01 18.22 18.54 9.04 EBIT 164.99 13.19 145.81 12.96 19.18 13.15 NP 132.05 10.56 115.58 10.27 16.47 14.25 EPS (Baht per Share) * 0.14 0.12 0.02 16.67 Weighted
27.80 234.70 23.59 74.78 31.86 EBITDA 222.37 19.97 159.88 16.07 62.49 39.09 EBIT 162.11 14.56 100.80 10.13 61.31 60.82 NP 130.16 11.69 79.64 8.01 50.52 63.44 EPS (Baht per Share) * 0.14 0.08 0.06 75.00
2,082.0 152.5% Total Cost 519.0 1,528.4 1,009.4 194.5% Gross Profit/2 846.1 1,918.6 1,072.5 126.8% Net Profit 80.8 779.9 699.1 865.5% /1 Including other income and share of profit from investments in
(Translation) — 1 — (Translation) No. 10000000/ 152 /61 20 June 2018 Subject: Resolutions passed by the Board of Directors Meeting regarding the share acquisition, the tender offer for the entire