8,622.00 8,933.00 (3.48) PROFIT BEFORE INCOME TAX 2,825.00 1,119.00 152.46 Income Tax (Expense) Revenue 620.00 258.00 140.31 PROFIT (LOSS) FOR THE PERIOD 2,205.00 861.00 156.10 Gross profit margin (%) 39.09

Revenues 316.80 318.39 (0.50) Total Expenses (311.80) (302.29) 3.15 Finance Costs (5.36) (6.01) (10.82) Profit before Income Tax Expenses 19.45 12.75 52.55 Income Tax Expensed (1.27) (2.61) (51.34) Net

exchange loss. - Profit before tax fell 3.3% from 44.7 million baht to 43.2 million baht. Profit for the period dropped 4% from the same period last year, from 36.5 million baht to 35.0 million baht

80.34 8.02 44.21 18.21 36.03 77.14 Selling expenses 69.74 6.98 37.63 15.54 67.37 6.72 35.36 14.56 32.11 85.33 Administrative expenses 13.00 1.30 9.08 3.75 12.97 1.29 8.85 3.64 3.92 43.17 Profit before

which engage in the business of aesthetic clinic, retailing and wholesaling of cosmetic products Principal office: 160 Kwamwongwan rd., Bangkhen, Muang, Nonthaburi Registered capital (before increase

2.09% Cost of sales 11,157.78 11,132.99 24.79 0.22% Gross profit 4,243.04 3,964.67 278.37 7.02% Selling and administrative expenses 3,552.75 3,448.36 104.39 3.03% Profit before finance cost and income

Administrative Expenses 9,556.00 9,659.00 (1.07) PROFIT BEFORE INCOME TAX 7,659.00 3,310.00 131.39 Income Tax (Expense) Revenue 1,668.00 707.00 135.93 PROFIT (LOSS) FOR THE PERIOD 5,991.00 2,603.00 130.16 Gross

Total Revenues Debt to Equity = Total Liabilities to Total Equity Return on Assets (ROA) = Profit before financial costs and income tax to average Total Assets Return on Equity (ROE) = Net Profit to

2.01 35.46 485.75 Profit before financing costs and income tax expense 198.67 21.83 62.74 17.66 203.17 22.24 69.91 19.37 135.93 216.66 Financing cost 4.92 0.54 8.28 2.33 8.36 0.92 11.82 3.27 (3.36

Cheesetart" only. Other food and beverage businesses than the above 2 brands, the seller agrees to transfer out before entering into a sales and purchase agreement. The investment is subject to the completion