1,393.83 Depreciation and Amortization 2,167.13 1,404.40 EBIDA 8,924.39 8,478.64 2. The Total Value of Consideration The total value of consideration for entering the 2 transactions above is in the total
buy 33,986,774 shares amounting to 34.00% of total shares in SDWTP. The total value of transactions is VND 2,073.19 billion (approximately THB 2,762.96 million, using the exchange rate of 0.0013 THB/VND
past, so it can not sell the products according to the sales plan. From such factors. As a result, the Company has set aside allowance for diminution in value of defective and slow moving goods to Baht
previously held from investments in associates to investments in subsidiaries, and remeasured by the fair value at the acquisition date in amount of THB 3 4 1 million, thence the Company has recognized the one
value of consideration received from the net asset value of Thai Bonnet Trading Zone Co., Ltd. 2.5 Finance costs in the amount of Baht 8.34 million, mainly from interest paid on loans from financial
220% 131.0 71.4 59.6 84% Allowance for diminution in value of inventories 68.7 0.1 68.6 69,961% 68.8 0.2 68.6 38,676% Cost of services 33.0 23.0 10.0 44% 117.2 80.9 36.3 45% Total Cost 212.6 60.1 152.5
% 2.40% 1.20% 0.96% 2 The calculation of transaction size as detailed: Criteria of Calculation Formula of Calculation Transaction Value (%) As at June 30,2019 1. Book value of net tangible assets method
25.57 Net Profit Margin (%) 2.40 2.35 3.16 Current Ratio (Times) 1.43 1.43 1.40 Debt to Equity Ratio (Times) 1.79 1.81 1.89 Book Value per Share (Baht) 2.22 2.25 2.25 Net Profit per Share (Baht) 0.45 0.43
statement and draft prospectus in Part 4. Clause 4 A foreign company as prescribed in Clause 3 would be able to offer for sale of newly issued shares in the Kingdom of Thailand, only if the value of shares to
Transaction Value The Company will have the investment for the new Hospital into the holistic service medical center for general customers and only for the counterparties in the area of Samui, Suratthani and