statements Financial Statement, in which the equity method is applied Separate Financial Statement Changes (separate financial statement) (Unit: Million Baht) 31-Dec-18 31-Dec-17 31-Dec-18 31-Dec-17 (Million

0.89 million from last year. (2018 : amounting of Baht 10.38 million). 5) Company record profit sharing in joint-venture by equity method of Baht 3.18 million increased from last year by Baht 2.07

COMPANY LIMITED Management Discussion and Analysis of the Company’s Performance for the nine-month period ended September 30, 2019 During the period, one of the major customers had changed a method of

equity method of Baht 8.21 million increased from last year by Baht 2.74 million (2018 : gain amounting of Baht 5.47 million). 7) The company has corporate tax expenses for year 2019 amounting of Baht 8.23

Analysis for the period 3 months June 30, 2017 as follows:- Million Baht By Consolidation method The Company Q2/17 Q2/16 Q2/Different Q2/17 Q2/16 Q2/Different Sales and service income 1,037 856 181 21% 907

Baht 31.3 million. 4) Financial cost increased by Baht 0.4 million. 5) Company record loss sharing in joint-venture by equity method of Baht 0.2 million decreased from the quarter 2/2016 by Baht 1.1

Method in amount of Bath 388.83 million. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2015 Unit: Million Baht Consolidated 2016 2015(New Adjustment) Increase (Decrease) Percent Revenue

) Company record loss sharing in joint-venture by equity method of Baht 1.0 million decreased from the quarter 3/2016 by Baht 2.2 million (in Quarter 3/2016 was in Baht 1.2 million). 6) The company has income

according to criteria for assets appraisal with Replacement Cost method. 8. Benefit Expected to Gain by the Company The Company expects such Franchise acquisition shall enable to generate income and profit to

Value of the Return Consider by calculation according to criteria for assets appraisal with Replacement Cost method. 8. Benefit Expected to Gain by the Company The Company expects such Franchise