The decrease in account payable Quick Ratio (x) 1.68 1.93 (0.25) The decrease in cash and cash equivalents used for operating activities Return on Equity (%) 0.84 1.89 (1.05) Decrease in performance

increase in accounts payable. Quick Ratio (x) 2.62 3.47 (0.85) Return on Equity (%) 4.27 5.83 (1.56) The decrease in 1H18 net profit. Debt-to-Equity Ratio (x) 0.10 0.09 0.01 Slightly increase from

2017 Change Reason Liquidity Ratio (x) 5.28 6.80 (1.52) The increase in accounts payable and other payable. Quick Ratio (x) 1.88 3.47 (1.59) Return on Equity (%) 3.19 5.83 (2.64) The decrease in 9M18 net

Analysis For the period ended 31 March 2020 For the year ended 31 December 2019 Change Reason Liquidity Ratio (x) 6.40 5.85 0.55 The decrease in account payable. Quick Ratio (x) 2.05 1.91 0.14 The decrease

2019 Change Reason Liquidity Ratio (x) 5.39 5.85 (0.46) Decreased mainly due to current portion of long-term lease liabilities increasing while asset increased less that liabilities increased. Quick

Liquidity Ratio (x) 5.23 4.53 0.70 Increased mainly due to the decline of account payable, while current asset decreased at slower pace. Quick Ratio (x) 1.63 1.93 (0.30) Decreased from lower cash and cash

. Suriyon Poolvoralaks Disposition Stock 4.5093 2.766 1.7433 28/05/2021 7.5311 2.766 4.7651   246011152106-1 MJD Mr. Suriyon Poolvoralaks Disposition Stock 7.4149 2.9055 4.5093 27/05/2021 10.4367 2.9055

. Jirat Tritrakulchai Disposition Stock 6.3018 1.7105 4.5912 19/05/2021 6.3018 1.7105 4.5912   246010802105-1 OCEAN Mr. Jirat Tritrakulchai Disposition Stock 11.1402 1.515 9.6251 28/04/2021 11.1402 1.515

Miss Paranya Rudjanapornpajee Acquisition Stock 4.9625 0.1244 5.0869 11/02/2022 4.9625 0.1244 5.0869   246016772202-1 SABUY Miss Paranya Rudjanapornpajee Disposition Stock 5.2414 0.4994 4.7419 18/01/2022

FOREVER ZILLION LIMITED Disposition Stock 16.4136 6.6394 9.7742 21/08/2020 16.4136 6.6394 9.7742   246005392008-1 NINE Mr. Weng sam Lam Acquisition Stock 0 6.6394 6.6394 21/08/2020 0 6.6394 6.6394