. Core Net Profit is the Reported Net Profit less extraordinary items less tax adjusted inventory gain/loss. Net Operating Debt is Net Debt (total debt less cash and current investments) less cash outflow
-23% EBITDA 143 211 -32% 286 -50% อัตราก้าไร EBITDA (%) 5.1% 4.6% 0.5% 7.8% -2.7% Stock Gain/(Loss) & NRV -74 -233 -68% -24 208% Adjusted EBITDA(1) 217 444 -51% 310 -30% Adjusted EBITDA Margin (%) 7.7
profit 835 816 159 (81.0%) (80.5%) Net profit - Owner of the parent 532 409 81 (84.8%) (80.2%) Unrealized gain / (loss) from FX 180 109 (886) n/a n/a Non-recurring expenses (31) (125) (113) 264.5% (9.6
Profit (Including Extraordinary Items) 182.59 132.05 50.54 38.27 Extraordinary Items are as follows; (1) Less Gain on sale of unused land 10.18 - 10.18 100.00 (2) Plus Provision for employee retirement
less extraordinary items less tax adjusted inventory gain/loss. Net Operating Debt is Net Debt (total debt less cash and current investments) less cash outflow for the various projects underway which are
benefited from government tax incentive of Bt246mn and foreign exchange gain. 4 FY20 MD&A Advanced Info Service Plc. FY20 Financial Summary (Pre -TFRS 16) Revenue In 2020, AIS reported a total revenue of
acquisition of GLOW of Baht 32 million, which is the recognition of the difference of foreign exchange rate on 14 March 2019 and 31 March 2019. The net foreign exchange losses in Q1/2019 increased from Q4/2018
(Difference between carrying amount of dividends payable and carrying amount of non – cash assets distributed) ให้แสดงต่อจากรายการ “ก าไร (ขาดทุน) จากการวัดมูลค่ายุติธรรมหักต้นทุนในการขายของ สินค้าคงเหลือ” (ถ้า
บัญชีของสินทรัพย์ท่ีไม่ใช่เงินสด (Difference between carrying amount of dividends payable and carrying amount of non – cash assets distributed) ให้แสดงต่อจากรายการ “ก าไร (ขาดทุน) จากการวัดมูลค่ายุติธรรม