According to Licenses dated 1 December 2010, shall be exempted from the fees according to this Notification from the year 2017 until the year in which the SEC Office is unable to deduct the fee for
% Share premium 6 6 0.0% Retained earnings 803 908 (12%) Other components of equity 178 189 (6%) Deduct: Treasury stock (114) (114) 0.0% Total equity of parent Company's shareholders 1,013 1,129 (10%) Non
equity 196 196 -0% Deduct: Treasury stock (114) 0 - Page 6 (Unit: Baht Million) 30 September 2018 31 December 2017 % Change Total equity of parent Company's shareholders 1,295 1,612 -20% Non-controlling
% Share premium 6 6 0.0% Retained earnings 628 829 (24%) Other components of equity 225 189 19.1% Deduct: Treasury stock (114) (114) 0.0% Total equity of parent Company's shareholders 885 1,049 (16%) Non
Adjusted EBITDA is calculated from EBT plus Finance cost, Depreciation and Amortization, Interest income from Loan to JVs and deduct Interest income, unrealized loss from exchange rates and non-recurring
company transaction and disposal of sublease 2 Adjusted EBITDA is calculated from EBT plus Finance cost, Depreciation and Amortization, Interest income from Loan to JVs and deduct Interest income
2020 1,089,102 Increase 45,146 Decrease (15,346) Deduct Depreciation (109,544) At 30 June 2020 1,009,358 3 Zen Corporation Group Public Company Limited 662 Soi Onnuch 17, Suanluang, Bangkok 10250
reported Bt43,114mn increasing +14%YoY mainly from the reclassification of lease liabilities of Bt5,592mn from TFRS 16 adoption. After deduct lease liabilities, the OCF stood flat following the slightly
effectiveness in cost management and the adjustment of accounting method to deduct rental discount from selling expenses. • The Company reported net loss in Q2/2021 and net profit in 1H/2021 of THB -7 million and