Liabilities 808 698 829 Total Liabilities 817 707 841 Shareholder’s Equity 451 478 477 OPERATING RESULT (MILLION BAHT) Sales Revenue 3,660 3,610 2,570 Gross Profit 263 274 213 Operating Profit 124 154 119

Liabilities 784 808 842 Total Liabilities 797 817 851 Shareholder’s Equity 445 451 449 OPERATING RESULT (MILLION BAHT) Sales Revenue 3,727 3,660 2,730 Gross Profit 247 263 209 Operating Profit 126 124 117

Profit - attributable to equity holders of the parent 14.56 24.26 (9.70) (39.98) Gross Profit Margin (%) 24.51 27.10 Net Profit Margin (%) 6.70 9.88 Unit: million Baht For 6-month period (Jan-Jun) 2020

Company complied to TFRS 16: Lease 2.3 Shareholders’ Equity Analysis As at June 30, 2020, Shareholders’ equity at Baht 232.05 million, decreased by Baht 21.83 million or equivalent to 8.60 % resulting from

respectively, equivalent to 62.5% and 76.0% of total revenue in Q3/2016 and Q3/2017 respectively. An increasing in cost-of-sale was derived from the rise of average steel-coil price, which the average steel-coil

, SAMUDPRAKARN 10290 Tel. 02-816-9315 Fax. 02-816-9315 #444 Cost of sales Cost of sales in total for 2016 and 2017 was THB 588.9 MB and THB 679.6 MB respectively, equivalent to 62.5% and 74.7% of total revenue in

is the Major Shareholder of the Company equivalent to 19.78 of the total issued shares of the Company. Moreover, Mr. Veerachart Losiri is the shareholder of the Company equivalent to 1.39 of the total

. (“VAVA”) VAVA is the Major Shareholder of the Company equivalent to 19.78 of the total issued shares of the Company. Moreover, Mr. Veerachart Losiri is the shareholder of the Company equivalent to 1.39 of

the same period of the previous year, which had profit attributable to equity holders of the Company amounting to THB 38.44 million or equivalent to a decrease of 100.57 percent. For 1H20, the Company's

0.20 1.12 Administrative expenses 25.54 16.00 9.54 59.63 Tax expense 2.91 7.51 (4.60) (61.25) Profit for the period 11.93 29.77 (17.84) (59.93) Net Profit - attributable to equity holders of the parent