169% Other non-current liabilities 35,085 43,397 24% Total non-current liabilities 42,340 62,919 49% Total liabilities 56,694 87,532 54% Shareholders' equity Retained earnings - unappropriated 50,890
-current liabilities 42,286 62,919 69,181 64% 10% Total liabilities 59,093 87,532 94,143 59% 8% Shareholders' equity Retained earnings - unappropriated 50,257 55,094 55,009 9% (0%) Other shareholders' equity
% Shareholders' equity Retained earnings - unappropriated 48,566 50,890 52,853 9% 4% Other shareholders' equity 12,175 12,990 22,621 86% 74% Total shareholders' equity 60,741 63,880 75,474 24% 18% Unit: million
-current liabilities 60,222 62,919 70,736 17% 12% Total liabilities 84,962 87,532 92,676 9% 6% Shareholders' equity Retained earnings - unappropriated 52,913 55,094 57,847 9% 5% Other shareholders' equity
debt 24,471 26,767 9% Other non-current liabilities 43,925 86,738 97% Total non-current liabilities 68,396 113,505 66% Total liabilities 89,471 144,121 61% Shareholders' equity Retained earnings
113,505 66% Total liabilities 89,471 144,121 61% Shareholders' equity Retained earnings - unappropriated 61,457 54,253 (12%) Other shareholders' equity 19,005 17,988 (5%) Total shareholders' equity 80,462
liabilities 12,750 13,139 (3)% Other liabilities 3,663 3,887 (6)% Total liabilities 158,955 163,372 (3)% Shareholder's equity Share capital 5,412 5,245 3% Share premium 51,830 44,848 16% Retained earnings
liabilities 6,100 4,109 48% Total liabilities 242,401 227,339 7% Shareholder's equity Share capital 5,615 5,615 0% Share premium 60,331 60,331 (0)% Retained earnings & Reserves 49,540 64,018 (23)% Total equity
5,615 5,615 0% Share premium 60,331 60,331 0% Retained earnings & Reserves 54,307 64,018 (15%) Total equity attributable to shareholders 120,253 129,964 (7%) Subordinated perpetual debentures 14,874
earnings & Reserves 53,244 49,540 7% Total equity attributable to shareholders 119,190 115,486 3% Subordinated perpetual debentures 14,905 14,226 5% Total equity attributable to equity holders 134,095