0.65 0.38 Remark (1) These figures are different from those included in Company’s consolidated Financial Statements as they include revenues (before deducting discounts and commissions) from scheduled

- Kilometers 4.79 4.91 Revenue ASK (RASK) Baht per Available Seat - Kilometers 3.95 3.74 Cost per ASK (CASK) 3.43 3.36 Cost per ASK excluding fuel cost 2.76 2.70 RASK – CASK 0.52 0.38 Remark (1) These figures

2019 Last payment 25July 2019 Last payment 25 July 2019 Transaction Size 30.39% 4.34% 43.39% 3.05% 43.63% 9.60% 13.06% 147.46% Remark: * the Board of Director has approved to charge back interest at the

proceeds from operation - Fund from IPO - 70.00 10.00 - 49.00 51.00 7.00 - 32.00 68.00 22.00 - - 30.00 54.00 98.00 Remark: *the Board of Director has approved to charge back interest at the rate of 2.00

. Transaction size under net tangible assets (NTA) basis Transaction size = Equity Portion x NTA of WICE SG x 100 NTA of WICE and its subsidiary = 30% x 70,675 x 100 526,639 = 4.03% Remark: NTA = Total Tangible

shareholders' equity (if any) = 758,844,322 – 2,195,804 – 90,563,365 – 0 = 666,085,153 baht Remark * Financial Statement as of December 31, 2017 Size of Transaction = The value of consideration NTA

Liabilities - Minority shareholders' equity (if any) = 758,844,322 – 2,195,804 – 90,563,365 – 0 = 666,085,153 baht Remark * Financial Statement as of December 31, 2017 Size of Transaction = The value of

(MB) 83.9 209.3 -59.9% EBITDA (%) 9.6% 23.0% Earnings per share (Baht) 0.08 0.28 Remark : EBITDA = Profit before finance costs, income tax, Depreciation and Amortization Statement of Income : Million

% Net Profit 1.3% 6.7% EBITDA (MB) 9.0 20.8 -56.9% EBITDA (%) 5.1% 11.7% Earnings per share (Baht) - 0.02 -100.0% Remark : EBITDA = Profit before finance costs, income tax, Depreciation and Amortization

ended 30 June 2017 more than 20% from the last year as follows: Statement of Comprehensive Income Unit: Million Baht 30 June 2017 30 June 2016 Increased (Decreased) Percentage Remark Sales and Services