Consideration / Total assets of the listed company = Baht 9.90 Million / Baht 318.64 Million 3.11% Calculation Basis Calculation Details Transaction Size 4. Value of Issued Equity = Number of shares issued by the
decreased by 28.5 MB, representing a decrease of 22.9% according to the repayment period of liabilities under finance lease agreements.. -5- Shareholders' Equity As of March 31, 2023, the Company had total
DSCR = EBITDA (Yearly) / (Paid for long-term debt + Finance cost) Interest bearing Debt to Equity (times) = Interest bearing Debt / Total equity Net Interest bearing Debt to Equity = (Interest
at Baht 56 per share and the timeline is as follow: 26 July Board of Directors: Equity Offering 28 August EGM: Equity Offering The date for subscription of the newly-issued ordinary shares 30 September
& Admin. Expense 947,221 702,236 244,984 34.89 Finance cost 296,498 222,087 74,410 33.50 Net profit 305,925 233,251 72,674 31.16 Net porofit margin (%) 6.49 7.15 (0.65) (9.16) Net profit per share (Baht
, depreciation, other managing fees, etc. which is in line with the increase of real estate developments mentioned above. III Finance Costs Comprising interests from bank loans and financial leasing agreements, in
investors: (1) Bank of Thailand; (2) commercial bank; (3) bank established under specific law; (4) finance company; (5) credit foncier; (6) securities company; (7) non-life insurance company; (8) life
Thailand; (2) commercial bank; (3) bank established under specific law; (4) finance company; (5) credit foncier; (6) securities company; 2 (7) non-life insurance company; (8) life insurance company; (9
refer to any of the following investors: (1) Bank of Thailand; (2) commercial bank; (3) bank established under specific law; (4) finance company; (5) credit foncier; (6) securities company; 2 (7) non-life
% Profit (Loss) for the period (39,917) 191,233 -121% 13,472 (12,024) -212% Margin -8% 36% 4% -4% Profit (Loss) for the period attributable to Equity holder of the Company (9,428) 101,512 -109% 13,472