statements ending 30 September 2017 of the Company has the details as follows: All the investments in NU Calculation Criteria Calculation Method Account Value of the Tangible Asset = ((NTA of the investment

based on the equity method in 2Q2018 was THB 22.19 million, increased by THB 129.92 million, or 120.60% up from 2Q2017 mainly from loss contributed from GFN was THB 44.90 million, increased by THB 102.88

5 of 13 Share of Profit from Associated Companies The consolidated share of profit from associated companies based on the equity method in 3Q2018 was THB 78.32 million, increased by THB 13.40 million

งำนในลกัษณะกจิกำรร่วมคำ้ จะ ไม่ถูกบนัทกึบญัชใีนแบบงบกำรเงนิรวมของบรษิทัฯ แต่จะบนัทกึบญัชโีดยใชว้ธิสีว่นไดเ้สยี (Equity Method) ซึง่บรษิทั ฯ จะรบัรูผ้ลกำรด ำเนินงำนในรปูแบบของสว่นแบ่งก ำไรหรอืขำดทุนจำ

. Total Value of Consideration, Basis Used to Determine the Consideration Value and Payment Method Total Value of Consideration : The total amount of disposition of shares in YLP in the amount of 1,699,998

ร้ับช าระเงินจากผูซ้ือ้ครบถ้วน แลว้ (Completion Method) ถึงแมบ้ริษัทฯ จะไดม้ีการขายทรพัยสิ์นออกไปบางส่วน แต่บริษัทฯ ก็ยงัเหลือโครงการอสงัหาริมทรัพยท์ี่รอการขายและรอการรบัรู้ รายไดใ้นอนาคตจ านวน 14,697 ลา้

Estate Public Company Limited Management Discussion and Analysis 1Q2020 Nevertheless, the Company adopts equity method of accounting for Jupiter hotels totaling of 29 hotels with 3,115 keys; consequently

June 2020, the company and its subsidiaries recognized share of income , by using equity method, of Baht 0.09 million in consolidated income statements in which decreased by Baht 0.43 million or 82.7

venture, are not consolidated within the Company’s hospitality business, and are instead accounted for using the equity method, pursuant to which the Company receives a share of profit or loss from the

the buyer has to pay for the transaction is Baht 14,000,000. Share payment method is as follow: ▪ The Selling shares to the buyer in the amount of 16,819 shares, with a par value of 100 Baht per share