interests of the subsidiaries 0.10 -0.03 0.13 Profit(Loss) attributable to equity holders of the company -20.44 -39.68 19.24 48.48 Financial Position as at June 30 , 2017 and December 31, 2016 (Unit : Million

marks an increase of 147.07% y-o-y. Net profit for 6 months ended June 30, 2017 of 100.24 million baht, an increase of 60.53 million baht marks an increase of 152.47% y-o-y. Financial Position Analysis of

81.0 million, or 72.0% yoy. Dusit Thani PCL Management Discussion and Analysis For the 2nd Quarter 2017 P a g e | 5 Financial Position The significant items in the consolidated statement of financial

expenses on ownership transfer) and expenses on management to be 43.17% and 7.43% lower than those of the same quarter of the previous year respectively. Statement of financial position as of 30 September

DISCUSSION AND ANALYSIS FOR PERIOD ENDED 30 SEPTEMBER 2017 3. Financial highlights (based on Thai FRS) Q3 2017 Financial Position Summary as of 30 September 2017 compared to Q3 2016: Q3 2017 Q3 2016 YoY change

-controlling interests of the subsidiaries 0.16 -0.03 0.19 Profit(Loss) attributable to equity holders of the company -35.99 -90.29 54.30 60.14 Financial Position as at September 30 , 2017 and December 31, 2016

% of total revenues from core business. Financial Position Statement of Financial 31 December 2016 30 September 2017 Increase/(Decrease) position MB % MB % MB % Current assets 1,003 31.5% 1,254 31.5% 241

P a g e 1 | 7 Management Discussion and Analysis For the nine-month period ended September 30, 2017 The analysis of consolidated financial position as at 30 September 2017 The group’s assets

P a g e 1 | 8 Management Discussion and Analysis For the nine-month period ended September 30, 2017 The analysis of consolidated financial position as at 30 September 2017 The group’s assets

) Net profit was Bt145mn, an increase of 39.0% YoY, represented 18.4% of total revenues from core business. Financial Position Statement of Financial 31 December 2016 30 September 2017 Increase/(Decrease