Administrative expenses 273.8 304.4 -10.1% 334.3 -18.1% Profit before interest & tax 91.3 121.0 -24.5% 121.9 -25.1% % 13.4% 15.6% 15.2% Finance costs 2.8 1.3 111.7% 2.8 0.6% Income tax 18.0 24.4 -26.1% 22.5 -19.8

25.57 Net Profit Margin (%) 2.40 2.35 3.16 Current Ratio (Times) 1.43 1.43 1.40 Debt to Equity Ratio (Times) 1.79 1.81 1.89 Book Value per Share (Baht) 2.22 2.25 2.25 Net Profit per Share (Baht) 0.45 0.43

110 per share, totaling of Baht 9.90 million from the shareholders of Trans.Ad (the “Sellers”) who are not the related persons of the Company (the “Transaction”). This Transaction is considered as an

Hotel, being partially offset by a share of loss from Sansiri and Keystone JVs that are bearing costs associated with sales, marketing and/or project development. Finance costs were THB 910mn, an increase

(16%) Total non-current liabilities 2,474,751 1,379,894 79% Total liabilities 19,179,325 20,531,922 (7%) Liabilities and equity Equity Share capital Authorised share capital 48,775,744 48,775,744 0

Bangkok Business Broadcasting Company Limited), a subsidiary in which the Company holds 149,900,002 ordinary shares with a par value of Baht 10 per share, equivalent to 99.9333 percent of total ordinary

interest), Star Energy Group Holdings Pte. Ltd., and AC Energy Holding, Inc., has entered into Share Sale and Purchase Agreements with PT Austindo Nusantara Jaya Tbk (“ANJ”) to acquire 95% share of PT

. (“Trans.Ad”) at the price of Baht 110 per share, totaling of Baht 9.90 million from the shareholders of Trans.Ad (the “Sellers”) who are not the related persons of the Company (the “Transaction”). This

any of its shareholders whose addresses as shown in the share register are outside Thailand or has foreign nationality. However, UAPC may offer for sale or allocate the shares to any investor or

% Other income 1.40 4.25 (2.85) (67.06%) 4 Profit before expenses 81.66 60.77 20.89 34.38% Selling expenses (1.38) (4.49) (3.11) (69.27%) 5 Administrative expenses (39.93) (37.82) 2.11 5.58% Finance costs