expenses (41) (35) (15%) (123) (109) (11%) Finance Income 1 0 (100%) 2 1 (50%) Finance Cost 0 (2) n/a 0 (8) n/a Profit before income tax expenses 80 33 (59%) 232 44 (81%) Tax expenses (15) (5) (67%) (45) (6
distribution expenses (84) (68) (19%) (329) (251) (24%) Administrative expenses (38) (39) 3% (162) (148) (9%) Finance Income 0 0 n/a 3 1 (67%) Finance Cost 0 (3) n/a 0 (11) n/a Profit before income tax expenses
187.2 265.4 141.8% Share of profit (loss) from investment in associates and joint venture 95.0 71.5 23.5 32.8% EBIT 547.7 258.8 288.9 111.6% Finance Income 2.5 -0.5 3.0 N/A Finance cost 97.7 82.5 15.2
% 2,543 2,836 12% Finance costs (111) (75) (90) 20% (19%) (418) (361) (14%) Other non-operating income (and expenses) (31) 342 36 (89%) n/a 537 710 32% Shares of profit of associates and joint ventures 111
investment from restructuring the asset structure of group companies. The profit from selling Dusit Thani Maldives Hotel to DREIT in 3Q19 was used for the new investments which some of them generated immediate
using the capital investment from restructuring the asset structure of group companies. The profit from selling Dusit Thani Maldives Hotel to DREIT in 3Q19 was used for the new investments which some of
FY21, turned negative, compared to FX gain of Bt2mn in FY20 duet to THB depreciation and increased capex payable. Finance cost was Bt5,626mn, decreasing -4.9% YoY from lower interest-bearing debt
increased Baht 2,839 million or 134% from Q1/2019. For Q1/2020, the Company’s Adjusted Net Income, which is the net profit excluding the fair value of intangible asset from the acquisition of GLOW was Baht
TFRS 15, whereas the foreign exchange and deferred tax asset effect decreased. As a result, NNP increased even when there is the rise in finance cost from interest payment and short-term loan financing
Public Company Limited (Schedule 1) 1. Transaction Date The Company and/or Indorama Ventures Holdings LP, an indirect subsidiary of the Company and the Seller entered into an Equity and Asset Purchase