212% 46% Finance cost 1,250 2,196 2,300 84% 4.8% Income tax 1,597 1,702 1,993 25% 17% Non-controlling interest -0.7 0.2 -0.4 44% -318% Net profit for the period 6,757 7,003 8,451 25% 21% EBITDA 22,561

. Viroj Tangjettanaporn will be a major shareholder and a controlling person of the Company of the Company and considered connected persons of the Company according to the Notifications on Connected

and a controlling person of the Company of the Company and considered connected persons of the Company according to the Notifications on Connected Transactions and will be holding shares at 45.05 and

. Directors, Management and Controlling parties are i) possess qualifications and not possess any prohibited characteristics or any characteristics indicating a lack of appropriateness to be relied on to manage

listing on SET. The Company is able to comply with the requirement as follows: Criteria NDR (after the transaction is completed) 1. Directors, Management and Controlling parties are i) possess

comply with the requirement as follows: Criteria NDR (after the transaction is completed) 1. Directors, Management and Controlling parties are i) possess qualifications and not possess any prohibited

765 787 1,053 34% 38% Non-controlling interests (15) (65) (131) n/a n/a Net profit-Owners of the company 750 722 922 28% 23% Earning per share (Baht/share) 0.50 0.48 0.62 29% 24% Weighted average number

9,990 10,029 (78)% Non-controlling interests (NCI) (128) 195 (165)% (117) (64) 26 (548)% Net profit/(loss) after NCI 26,465 20,883 27% 2,355 10,054 10,003 (76)% Interest on subordinated capital debentures

(2,162) (2%) Shareholders’ Equity Parent’s shareholders’ equity 104,491 100,239 4,252 4% Non-controlling interests 616 611 5 1% Total Shareholders’ Equity 105,107 100,850 4,257 4% Total Liabilities and

period backward) 1,272 M 162 M 137 M 110 M (155 M) (81) M 53 M Non-Controlling Interests 239 M NA NA NA NA NA NA Criteria Transaction Size (%) 1. Net Tangible Assets Value 2.83% 2. Net Profit (12-month