765 787 1,053 34% 38% Non-controlling interests (15) (65) (131) n/a n/a Net profit-Owners of the company 750 722 922 28% 23% Earning per share (Baht/share) 0.50 0.48 0.62 29% 24% Weighted average number

9,990 10,029 (78)% Non-controlling interests (NCI) (128) 195 (165)% (117) (64) 26 (548)% Net profit/(loss) after NCI 26,465 20,883 27% 2,355 10,054 10,003 (76)% Interest on subordinated capital debentures

(2,162) (2%) Shareholders’ Equity Parent’s shareholders’ equity 104,491 100,239 4,252 4% Non-controlling interests 616 611 5 1% Total Shareholders’ Equity 105,107 100,850 4,257 4% Total Liabilities and

period backward) 1,272 M 162 M 137 M 110 M (155 M) (81) M 53 M Non-Controlling Interests 239 M NA NA NA NA NA NA Criteria Transaction Size (%) 1. Net Tangible Assets Value 2.83% 2. Net Profit (12-month

foreign exchange gains (losses) 30 1 (2) (300%) (107%) 38 (1) n/a Net profit 735 765 859 12% 17% 1,649 1,623 (2%) Non-controlling interestes (49) (15) (44) 193% (10%) (92) (58) n/a Net profit-Owners of the

% 2,402 2,658 11% Net foreign exchange gains (losses) (32) (2) (3) 50% (91%) 6 (4) n/a Provision for legal case - - (101) n/a n/a - (101) n/a Net profit 759 859 930 8% 23% 2,408 2,553 6% Non-controlling

535.40 Total Equity 1,750.26 646.55 Net Profit (Loss)* 337.32 91.88 Non-controlling Interests - 18.90 Net Tangible Assets** 1,749.98 599.75 *Net Profit (Loss) for the past 12 months (Trailing 12 months

million) Total Liabilities 597.87 535.40 Total Equity 1,750.26 646.55 Net Profit (Loss)* 337.32 91.88 Non-controlling Interests - 18.90 Net Tangible Assets** 1,749.98 599.75 *Net Profit (Loss) for the past

Equity 1,750.26 646.55 Net Profit (Loss)* 337.32 91.88 Non-controlling Interests - 18.90 Net Tangible Assets** 1,749.98 599.75 *Net Profit (Loss) for the past 12 months (Trailing 12 months) **Net Tangible

) (2) (3) 1 n/a n/a 4 (3) n/a Legal reserved - (101) - n/a n/a - (101) n/a Net profit 464 930 787 (15%) 70% 2,872 3,341 16% Non-controlling interests (45) (42) (65) 55% 44% (172) (166) n/a Net profit