731.49 4,058.78 1,584.05 Net repayment and adjusted entries 8,418.86 9,081.44 10,907.9 1,670.60 4,287.10 2,038.48 Total 13,805.53 15,376.61 19,876.3 2,798.02 8,694.11 5,062.98 Less the portion of accrued

Please see footnote 2. http://www.setsmart.com/ Enclosure 3 8 Financial Information of the Company Amount (THB million) Less: Non-controlling Interests 0 Net Tangible Assets (NTA) 12,902.14 3) Total

3 8 Financial Information of the Company Amount (THB million) Less: Total Liabilities 5,000.54 Less: Non-controlling Interests 0 Net Tangible Assets (NTA) 12,902.14 3) Total Consideration, Payment

financial statement dated December 31, 2019 is being referenced. To measure the transaction value the method used is book value of net tangible asset (NTA) and the value is 70.17% of the total asset. Over the

transaction size is as detailed below: 1. Comparison of net tangible asset (NTA) value Transaction size = NTA* of Target Company × Acquisition proportion ×100 NTA* of the Company * NTA = Total Asset – Total

1.90 118.89 2.00 136.05 1.93 191.89 2.40 Deferred tax liabilities - net 22.12 0.44 23.70 0.40 26.57 0.38 18.70 0.23 Total non-current liabilities 1,356.98 27.14 1,202.42 20.22 1,810.70 25.64 1,745.45

under insurance policies, aggregating THB 12,222,665,633. The said two transactions’ total transaction size is 446 percent of the Company’s net tangible assets (NTA) based on the consolidated financial

638 638 592 592 543 543 Total expense/1 16,520 18,355 15,377 17,329 15,924 21,235 Net profit /2 2,540 2,700 2,836 3,175 2,648 3,359 Earnings per share (THB)/3 1.70 1.80 1.89 2.12 1.77 2.24 Dividend per

percent of the total issued shares of MACO. The transaction size is equivalent to 9.52 percent of the Company’s net tangible assets according to the Company’s reviewed consolidated financial statements for

Green Net 1282 Co., Ltd. (“GNET”) of the NBC by purchasing entire ordinary shares in GNET in the total number of 189,997 shares at par value of 100 Baht or totaling 99.998 of the total sold shares in GNET