June 30, 2017, the Company had total equity equals to 2,813.1 MB, or a decrease of 70.9 MB from as at December 31, 2016, which equals to 2,884.0 MB, or a 2.5%, decrease from the dividend payment net of

had total equity equals to 2,802.4 MB, or a decrease of 81.6 MB from as at December 31, 2016, which equals to 2,884.0 MB, or a 2.8%, decrease from the dividend payment net of profit from operations in

due to the decrease of sale tax and withholding taxes in December 2018 and delivered in January 2019. Shareholders' Equity As of March 31, 2019, the Company had total equity equals to 2,851.1 MB, an

THB mm 5,623 5,454 3.1 Total liabilities THB mm 3,523 3,365 4.7 Total equity THB mm 2,100 2,089 0.5 D/E times 1.68 1.61 IBD/E times 1.19 1.06 As of 31 March 2020, the group had total assets of 5,623 THB

payment of liabilities under the financial lease agreement according to payment period in the first half year 2019. Shareholders' Equity As of June 30, 2019, the Company had total equity equals to 2,776.7

: Million Baht %YTD Accounts Receivable Total Assets Total Borrowing Total Liabilities Equity Attributable to Owners of the Parent 93,937 95,207 66,139 71,859 22,821 93,894 94,333 64,883 70,014 23,705 (0.05

Accounts Receivable Total Assets Total Borrowing Total Liabilities Equity Attributable to Owners of the Parent 93,937 95,207 66,055 71,859 22,821 93,969 94,946 64,836 70,717 23,636 0.03% (0.3%) (2%) (2%) 4

under financial arrangement agreements due to the good conditions from the seller with longer payments period. -5- Shareholders' Equity As of March 31, 2022, the Company had total equity equals to 3,227.4

31 Dec 2018 Changes (%) Total assets THB mm 5,218.97 4,781.37 9.15 Total liabilities THB mm 3,143.70 3,440.77 (8.63) Total equity THB mm 2,075.26 1,340.60 54.80 D/E times 1.51 2.57 IBD/E times 0.99

from customers decreased. Shareholders' Equity As of March 31, 2021, the Company had total equity equals to 3,046.6 MB, an increase by 121.4 MB from as at December 31, 2020, which equals to 2,925.2 MB