,!-(# %+ก*2-( (ก5, #ก , EM %+ก!$# STU,! .+ Outperform ก"!- "(#8O % ก 1) Earnings downgrade *$N!%+$8, EM 8O 3 # 2) " [!9\!(# ก!$# " 5 I - .+ 3) P/E discount *, EM !(# ก# ก8ก!$* ( !!- !"O$, DM # กก
liabilities 31,735 11% 30,546 12% 25,528 10% 28,156 12% Total liabilities 187,661 67% 194,129 76% 37,532 15% 42,124 18% Share capital 170,000 61% 170,000 67% 340,000 139% 340,000 148% Retained earnings (Deficit
share capital 5,088.0 5,088.0 - - Share Premium 3,896.0 3,896.0 - - Retained earnings - Legal Reserved 26.0 - 26.0 N.A. (>100) Retained earnings - Unappropriated 3,005.7 1,831.9 1,173.8 64.1 Deficit from
, 2019; primarily from the increase in retained earnings in amount of THB 294.31 million. The consolidated book value as at June 30, 2020 was THB 11.09 per share, slightly increased from THB 10.86 per
an offering price of THB 2.00 per share, to the existing shareholders at a ratio of 5 existing ordinary shares for 1 newly issued ordinary shares. The Company has already used the proceeds from the RO
) (149.44) 41.71 27.91% 6 Finance costs (14.56) (13.10) 1.46 11.15% Share of profit (loss) of associates (1.32) - 1.32 100.00% 7 Profit before income tax 104.50 78.33 26.17 33.41% Income tax (30.75) (19.28
expenses 115.49 106.14 9.35 8.8% Total expenses 3,065.73 3,066.16 -0.43 0.0% Earning before interest and tax 253.50 341.41 -87.91 -25.8% Finance cost -5.55 -4.83 -0.72 14.9% Share of profit from investment
104.79 1.35 1.3% Total expenses 3,066.16 2,946.38 119.78 4.1% Earning before interest and tax 341.41 279.67 61.74 22.1% Finance cost -4.83 -8.02 3.19 -39.8% Share of profit from investment in associate
% Authorized share capital 140 140 0.0% Issued and fully paid-up share capital 140 140 0.0% Share premium 6 6 0.0% Retained earnings 629 628 0.1% Other components of equity 248 225 10.4% Deduct: Treasury stock
Advertising revenue decreased by 45.0% YoY to THB 144mn. o System integration services revenue decreased by 14.2% YoY to THB 368mn. Recorded a share of loss from investment in joint ventures and associates of