financial institutions for the use of the Company’s working capital and investments. Page 7 Shareholders' Equity As at 31 December 2017, the Company and its subsidiaries had total equity of parent Company's
ตน้ทุนของการลงทุน โดยท่ี WACC ค านวณจากแนวทาง “the International Cost of Capital” (“ICOC”) ข. วนัท่ีท าการประเมินมูลค่าคือ 31 มีนาคม 2560 ค. WACC (Weighted Average of Cost of Capital) คือ ตน้ทุนทางการ
September 2017, owners’ equity amounted of Baht 37,578.4 million, increased by Baht 17,262.8 million when compared at the end of the year 2016, or up to 85.0%. The increased amount came from capital increase
to Risk Assets The ratio of capital fund to risk assets As of 30 September 2017 As of 31 December 2016 Million Baht % Million Baht % Common Equity Tier-1 capital funds The Bank 33,831.3 19.690 16,557.5
and the common equity Tier 1 ratio of 20.06 percent and the total capital ratio of 23.46 percent which as the solid capital. In addition, the investment partner with CTBC Bank to accommodate the growth
’ equity amounted of Baht 38,555.0 million, increased by Baht 18,239.4 million when compared at the end of the year 2016, or up to 89.8%. The increased amount came from capital increase of CTBC Bank amounted
2.3 Total owners’ equity 18,014.1 17,497.9 516.2 3.0 Capital Adequacy and the Ratio of Capital Fund to Risk Assets As of 30 June 2017, the ratio of total capital fund to risk assets (BIS ratio) at
32,979.1 (5,084.9) (15.4) Other liabilities 2,075.1 3,137.0 (1,061.9) (33.9) Total liabilities 192,850.3 195,274.0 (2,423.7) (1.2) Total owners’ equity 36,022.0 35,122.3 899.7 2.6 Capital Adequacy and the