the Company N/A N/A N/A N/A N/A Not applicable because this is the disposition of assets. 2. Net Operating Profits % of Net Profit attributable to Proportionate Assets/ Net Profit of the Company* N/A N

associates decreased 10.3% y-on-y in Q3’2019 to Baht 26 million and 42.1% y-on-y in 9M’2019 to Baht 77 million, primarily due to 1) lower profits at our associate named ABPIF and BGSENA as there was a deferred

) lower profits at our associate namely ABPIF. Gain (Loss) on Exchange Rate • Recorded Gain on Exchange Rate at Baht 11 million in Q1’2019, primarily attributable to a unrealized gain on exchange rate from

. Net Profits from Normal Operation Criteria Cannot be calculated since the net profit of the Company is negative. 3. Total Value of Consideration Criteria Enclosure Page 4 Total Value of Consideration

as follows: 1. Net Tangible Asset Criteria Cannot be calculated since the tangible asset of the Company is negative. 2. Net Profits from Normal Operation Criteria Cannot be calculated since the net

operating result was increased by 165 million Baht mainly due to share of profits from 40.90% (8.18% indirect shares of EGCO) ownership in SEGSD which was invested since March 31, 2017. BPU: Unit : Million

ended 31st December 2018 of the Company and its subsidiaries as details below: (Unit: Baht millions) 1. Operating Performance For the period of three months ended 31st Dec 2018, the net profits for the

tax assets – total liabilities – non- controlling interests (if any) NTA = 2,283.9 – 44.1 – 32.2 – 230.5 – 1,985.4 – 3.3 = (11.6) million baht (2) Calculation based on net operating profits Not

Equity Coverage Central Pattana Public Company Limited Management’s Discussion and Analysis (MD&A) 1 of 10 Performance Overview Growth continued both revenue and net profits, attributed to efficient

. • Dividend paid Baht 16.80 million. Page 5 of 19 The analysis of operating result for six months Comparing accumulated operating results for 6 months with the same period of the prior year, the group’s profits