items 1,055 1,789 1,282 (28%) 22% 3,297 4,374 33% Net foreign exchange gains (losses) (18) 242 17 (93%) (194%) (12) 207 (1,825%) Net profit 1,037 2,031 1,299 (36%) 25% 3,285 4,581 39% Non-controlling
-223 -48% -185% Other income (expense) 271 136 117 -57% -14% Finance cost 1,564 1,358 1,386 -11% 2.0% Income tax 1,335 1,128 1,477 11% 31% Non-controlling interest -1 -1 -1 -18% 2.4% Net profit for the
671 61% Finance cost 1,546 1,386 1,460 -5.5% 5.4% 3,110 2,846 -8.5% Income tax 1,411 1,477 1,571 11% 6.4% 2,746 3,048 11% Non-controlling interest 1 -1 -0.4 -177% -31% -0.2 -1 435% Net profit for the
- Unappropriated 3,549.3 3,005.7 543.6 18.1 Deficit from business combination (22.9) (22.9) - - Non-controlling interests 27.5 - 27.5 N.A. (>100) Total equity 12,563.9 11,992.8 571.1 4.8 Statement of Financial
-2.4% -3.2% 4,559 4,260 -6.6% Income tax 1,215 1,571 1,399 15% -10.9% 3,961 4,447 12% Non-controlling interest -2 -0.4 -0.6 -73% 27% -2 -2 -29% Net profit for the period 6,513 7,041 6,374 -2.1% -9.5
-controlling interest -0.6 -0.7 -0.7 11% 1.4% Net profit for the period 6,644 6,863 6,311 -5.0% -8.1% EBITDA (Bt mn) 1Q21 4Q21 1Q22 %YoY %QoQ Operating Profit 9,613 9,394 9,064 -5.7% -3.5% Depreciation
-377 -0.9% Other income (expense) 554 153 247 -55% 61% 671 400 -40% Finance cost 1,460 1,320 1,323 -9.4% 0.2% 2,846 2,643 -7.2% Income tax 1,571 1,543 1,467 -6.6% -4.9% 3,048 3,011 -1.2% Non-controlling
% 4,260 3,936 -7.6% Income tax 1,399 1,467 1,410 0.8% -3.9% 4,447 4,420 -0.6% Non-controlling interest -0.6 -0.6 -0.7 19% 18% -2 -2 18% Net profit for the period 6,374 6,305 6,032 -5.4% -4.3% 20,059 18,648
% 4,260 3,936 -7.6% Income tax 1,399 1,467 1,410 0.8% -3.9% 4,447 4,420 -0.6% Non-controlling interest -0.6 -0.6 -0.7 19% 18% -2 -2 18% Net profit for the period 6,374 6,305 6,032 -5.4% -4.3% 20,059 18,648
214.91 million, decreased by Baht 408.41 million or 65.52%, the mainly cause from the decrease in raw material prices and the management of inventories by controlling the remaining of raw materials