&A (for the quarter ended 31 March 2018) 3 U CITY PCL 15 MAY 2018 U City reported total consolidated revenue of THB 1,481mn in 1Q 2018. This represented an increase of 222.5% YoY or THB 1,022mn from
will be at least THB 1,300.00 million and not exceeding to THB 1,503.80 million (exclusive of value added tax, fee and expense for ownership transfer). The value of sub- leasehold right will be
consolidated financial statement dated December 31, 2019 is being referenced. To measure the transaction value the method used is book value of net tangible asset (NTA) and the value is 70.24% of the total asset
%) Deferred income (expense) tax 228 (23 ) 7 2 235 (21) 256 1,219% Profit (Loss) before the effects of foreign exchange and lease income 9,943 20,484 49 248 9,992 20,732 (10,740) (52%) Profit (Loss) from
) 157 31% Profit (Loss) before FX, deferred income tax and impact of lease income 8,702 8,526 214 122 8,916 8,648 268 3% Deferred income (expense) tax 346 (182) (1) 1 345 (181) 526 291% Profit (Loss
39.53 9.38 Income Statement Revenue from Sale 8.38 31.78 Gross Income 3.74 (1.13) Profit (Loss) Before Financial Expense and Income Tax (119.51) (29.64) Net profit (loss) (120.30) (30.34) Remark: 1
investment value of THB 1,450 million (excluding land value). The transaction size is equivalent to 36.50% of the Company and its subsidiary’s total assets as appeared on the Company’s consolidated financial
management discussions and analysis regarding consolidated financial performance and position of the Company and subsidiaries (the “Group”) for the 3-month and 6-month period ended 30 June 2019 as follows
Performance Exhibit 1: Consolidated Company’s Performance comparison of 4Q2019 vs. 4Q2018 vs. 3Q2019 vs. FY2019 vs. FY2018 Note: (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and
appeared in the consolidated financial statements of the Company as of June 30, 2020. Therefore, the Company is entitled to issue and offer its newly issued ordinary shares at the offering price lower than