days’ compensation at the latest wage rate according to the Labor Protection Act (No. 7) BE 2562. 4.2 Liabilities The total liability for 9 months of 2019 was increased from year end of 2018 by Baht
wage rate according to the Labor Protection Act (No. 7) BE 2562. 4.2 Liabilities The total liability in the first half of 2019 was increased from the end of 2018 by Baht 88.64 million or 31.24 percent
million. The actual transaction of dividend payout was made on April 24, 2020 at the rate of Baht 1. 05 per share, therefore, no Dividend payables item in total liability as of June 30, 2020. As of June
TFRS-15) Total asset was Bt283,593mn in 3Q19, decreased by 2.4% from 4Q18 as spectrum licenses had been amortized. However, some of the effect was negated by an increase in cash. Current liability
decreasing 51% due to late arrival of iPhone12 this year. Total liability was Bt274,481, increasing 25%YoY from recognizing the lease liability of Bt58,363mn from TFRS16 adoption as well as increasing interest
Asset – Total intangible asset – Total Liability – Non-controlling interest (if any) Cannot be calculated as on the transaction approval date, Target Company has not yet been incorporated. 2. Comparison
0.11 Financial Policy Ratio1 Total liability-to-equity ratio times 1.43 1.57 2.12 Interest coverage ratio6 times 3.58 5.54 0.37 Debt service coverage ratio (Cash Basis) 7 times 0.07 0.25 (0.02) Dividend
12.0616 2.3816 Total assets turnover times 0.08 0.09 0.11 0.1816 0.1716 Financial Policy Ratio1 Total liability-to-equity ratio times 1.43 1.57 2.12 1.39 2.26 Interest coverage ratio6 times 3.58 5.54 0.37
of Baht 2 8 million in Q1 /2 0 20 , due to the recognition of lease liability upon initial application of TFRS16 Leases at January 1, 2020. Equity As of March 31,2020, the Company has a total equity of